| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 162.39B | ₩ 157.05B | ₩ 154.46B | ₩ 186.84B | ₩ 187.66B |
| Gross Profit | ₩ 30.51B | ₩ 33.45B | ₩ 30.00B | ₩ 41.41B | ₩ 48.34B |
| Operating Income | ₩ -4.69B | ₩ -4.64B | ₩ -2.14B | ₩ 3.19B | ₩ 9.10B |
| EBITDA | ₩ 7.39B | ₩ 6.14B | ₩ 20.48B | ₩ 14.22B | ₩ 21.08B |
| Net Income | ₩ 6.86B | ₩ 12.90B | ₩ 9.99B | ₩ -6.71B | ₩ 8.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 362.47B | ₩ 384.36B | ₩ 403.00B | ₩ 406.32B | ₩ 454.47B |
| Total Assets | ₩ 611.98B | ₩ 607.35B | ₩ 594.03B | ₩ 599.31B | ₩ 641.76B |
| Total Debt | ₩ 11.38B | ₩ 15.59B | ₩ 18.67B | ₩ 22.33B | ₩ 19.54B |
| Net Debt | ₩ -15.59B | ₩ -25.66B | ₩ -46.18B | ₩ -16.52B | ₩ -112.22B |
| Total Liabilities | ₩ 72.60B | ₩ 66.15B | ₩ 62.18B | ₩ 71.34B | ₩ 106.69B |
| Stockholders' Equity | ₩ 411.95B | ₩ 412.58B | ₩ 404.04B | ₩ 400.63B | ₩ 410.80B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -6.22B | ₩ 12.73B | ₩ 7.83B | ₩ -16.78B | ₩ -11.36B |
| Operating Cash Flow | ₩ -267.70M | ₩ 24.81B | ₩ 17.58B | ₩ 11.54B | ₩ 14.48B |
| Investing Cash Flow | ₩ -4.81B | ₩ -41.47B | ₩ 16.39B | ₩ -100.32B | ₩ -285.21B |
| Financing Cash Flow | ₩ -9.95B | ₩ -8.09B | ₩ -8.07B | ₩ -3.26B | ₩ 372.44B |