| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 38.35B | ₩ 44.85B | ₩ 40.64B | ₩ 42.57B | ₩ 34.82B |
| Gross Profit | ₩ 18.52B | ₩ 20.10B | ₩ 18.48B | ₩ 17.22B | ₩ 14.02B |
| Operating Income | ₩ 3.29B | ₩ 3.38B | ₩ 3.84B | ₩ 4.07B | ₩ 1.60B |
| EBITDA | ₩ 4.58B | ₩ 7.53B | ₩ 7.95B | ₩ 5.97B | ₩ 2.45B |
| Net Income | ₩ 6.17B | ₩ 4.98B | ₩ 5.34B | ₩ 3.87B | ₩ 1.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 52.36B | ₩ 66.83B | ₩ 74.70B | ₩ 81.68B | ₩ 75.30B |
| Total Assets | ₩ 142.17B | ₩ 124.01B | ₩ 126.81B | ₩ 132.07B | ₩ 122.18B |
| Total Debt | ₩ 0.00 | ₩ 0.00 | ₩ 2.31M | ₩ 7.78M | ₩ 67.82M |
| Net Debt | ₩ -2.97B | ₩ -5.35B | ₩ -18.33B | ₩ -21.95B | ₩ -19.60B |
| Total Liabilities | ₩ 29.81B | ₩ 14.61B | ₩ 14.19B | ₩ 20.55B | ₩ 12.79B |
| Stockholders' Equity | ₩ 112.36B | ₩ 109.40B | ₩ 112.62B | ₩ 111.52B | ₩ 109.38B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 16.53B | ₩ -316.75M | ₩ 2.62B | ₩ 6.77B | ₩ 8.44B |
| Operating Cash Flow | ₩ 16.93B | ₩ 4.44B | ₩ 3.13B | ₩ 7.33B | ₩ 9.86B |
| Investing Cash Flow | ₩ -15.90B | ₩ -9.93B | ₩ -2.79B | ₩ -2.15B | ₩ 6.48B |
| Financing Cash Flow | ₩ -3.40B | ₩ -7.50B | ₩ -3.96B | ₩ -2.87B | ₩ -2.76B |