| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 138.69B | ₩ 142.01B | ₩ 140.31B | ₩ 138.04B | ₩ 127.61B |
| Gross Profit | ₩ 9.73B | ₩ 4.43B | ₩ 7.90B | ₩ 9.69B | ₩ 12.06B |
| Operating Income | ₩ -739.05M | ₩ -5.78B | ₩ -7.62B | ₩ 4.83B | ₩ 13.25B |
| EBITDA | ₩ 7.22B | ₩ 19.82B | ₩ 5.96B | ₩ 4.55B | ₩ 20.67B |
| Net Income | ₩ -515.42M | ₩ 9.69B | ₩ 3.33B | ₩ -5.95B | ₩ 14.03B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 114.18B | ₩ 111.19B | ₩ 94.22B | ₩ 97.61B | ₩ 101.01B |
| Total Assets | ₩ 275.10B | ₩ 275.01B | ₩ 257.57B | ₩ 256.21B | ₩ 268.38B |
| Total Debt | ₩ 322.65M | ₩ 406.03M | ₩ 1.00B | ₩ 1.41B | ₩ 1.83B |
| Net Debt | ₩ -80.90B | ₩ -76.06B | ₩ -60.87B | ₩ -95.98B | ₩ -71.83B |
| Total Liabilities | ₩ 30.16B | ₩ 30.14B | ₩ 27.27B | ₩ 26.24B | ₩ 29.99B |
| Stockholders' Equity | ₩ 244.95B | ₩ 244.87B | ₩ 230.30B | ₩ 229.97B | ₩ 238.38B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.81B | ₩ 11.05B | ₩ -712.65M | ₩ -1.11B | ₩ 11.86B |
| Operating Cash Flow | ₩ 9.13B | ₩ 15.27B | ₩ 5.66B | ₩ 5.73B | ₩ 20.29B |
| Investing Cash Flow | ₩ 904.45M | ₩ -2.86B | ₩ -37.78B | ₩ 20.92B | ₩ 1.78B |
| Financing Cash Flow | ₩ -2.94B | ₩ -3.54B | ₩ -3.52B | ₩ -3.35B | ₩ -3.50B |