Want to see KR:074610 full AI Analyst Report?
| Dec 25 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 29.50B | ₩ 58.31B | ₩ 44.89B | ₩ 26.90B | ₩ 55.40B |
| Gross Profit | ₩ 6.66B | ₩ 2.55B | ₩ -430.71M | ₩ 3.14B | ₩ 8.99B |
| Operating Income | ₩ -1.92B | ₩ -22.38B | ₩ -23.92B | ₩ -13.17B | ₩ -1.92B |
| EBITDA | ₩ -805.21M | ₩ -66.27B | ₩ -48.62B | ₩ -32.36B | ₩ -17.06B |
| Net Income | ₩ 811.49M | ₩ -77.46B | ₩ -58.08B | ₩ -38.77B | ₩ -19.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.39B | ₩ 3.09B | ₩ 14.63B | ₩ 8.22B | ₩ 8.36B |
| Total Assets | ₩ 42.62B | ₩ 100.29B | ₩ 172.16B | ₩ 120.33B | ₩ 102.81B |
| Total Debt | ₩ 18.70B | ₩ 60.69B | ₩ 49.26B | ₩ 24.74B | ₩ 14.87B |
| Net Debt | ₩ 17.79B | ₩ 58.80B | ₩ 36.07B | ₩ 20.96B | ₩ 10.08B |
| Total Liabilities | ₩ 28.44B | ₩ 92.82B | ₩ 92.82B | ₩ 55.54B | ₩ 30.44B |
| Stockholders' Equity | ₩ 14.15B | ₩ 9.85B | ₩ 78.50B | ₩ 64.59B | ₩ 72.37B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -3.94B | ₩ -9.07B | ₩ -18.45B | ₩ -8.93B | ₩ -31.25B |
| Operating Cash Flow | ₩ -2.65B | ₩ -5.74B | ₩ -6.20B | ₩ 7.26B | ₩ -25.75B |
| Investing Cash Flow | ₩ 13.73B | ₩ -9.43B | ₩ -20.67B | ₩ -47.79B | ₩ 1.91B |
| Financing Cash Flow | ₩ -12.10B | ₩ 3.90B | ₩ 36.38B | ₩ 39.54B | ₩ 24.14B |