| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 4.00T | ₩ 3.57T | ₩ 3.95T | ₩ 4.17T | ₩ 2.54T |
| Gross Profit | ₩ 629.14B | ₩ 432.91B | ₩ 413.47B | ₩ -291.23B | ₩ 151.31B |
| Operating Income | ₩ 529.62B | ₩ 327.94B | ₩ 314.72B | ₩ -403.89B | ₩ 39.69B |
| EBITDA | ₩ 896.45B | ₩ 693.70B | ₩ 633.12B | ₩ 91.30B | ₩ 345.99B |
| Net Income | ₩ 338.89B | ₩ 195.10B | ₩ 199.40B | ₩ -183.98B | ₩ 21.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 17.24B | ₩ 9.39B | ₩ 16.32B | ₩ 41.94B | ₩ 19.10B |
| Total Assets | ₩ 8.23T | ₩ 8.36T | ₩ 7.97T | ₩ 7.48T | ₩ 6.52T |
| Total Debt | ₩ 4.56T | ₩ 4.33T | ₩ 4.10T | ₩ 3.58T | ₩ 3.01T |
| Net Debt | ₩ 4.55T | ₩ 4.33T | ₩ 4.09T | ₩ 3.54T | ₩ 2.99T |
| Total Liabilities | ₩ 6.18T | ₩ 6.09T | ₩ 5.88T | ₩ 5.81T | ₩ 4.69T |
| Stockholders' Equity | ₩ 2.05T | ₩ 2.27T | ₩ 2.09T | ₩ 1.66T | ₩ 1.82T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 344.29B | ₩ -233.28B | ₩ -782.51B | ₩ -508.27B | ₩ -102.42B |
| Operating Cash Flow | ₩ 677.35B | ₩ 416.72B | ₩ -141.80B | ₩ 14.61B | ₩ 417.63B |
| Investing Cash Flow | ₩ -327.58B | ₩ -624.38B | ₩ -633.64B | ₩ -540.96B | ₩ -541.54B |
| Financing Cash Flow | ₩ -343.52B | ₩ 200.43B | ₩ 750.52B | ₩ 548.81B | ₩ 110.88B |