| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 101.57B | ₩ 92.02B | ₩ 88.29B | ₩ 78.17B | ₩ 70.07B |
| Gross Profit | ₩ 64.90B | ₩ 54.82B | ₩ 54.32B | ₩ 46.50B | ₩ 43.67B |
| Operating Income | ₩ 13.89B | ₩ 6.63B | ₩ 7.69B | ₩ 12.47B | ₩ 7.28B |
| EBITDA | ₩ 56.95B | ₩ 26.08B | ₩ -412.91M | ₩ 28.50B | ₩ 10.58B |
| Net Income | ₩ 43.92B | ₩ 19.14B | ₩ 131.57M | ₩ 22.66B | ₩ 6.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 157.04B | ₩ 106.82B | ₩ 81.20B | ₩ 83.15B | ₩ 55.75B |
| Total Assets | ₩ 232.45B | ₩ 174.93B | ₩ 149.51B | ₩ 143.80B | ₩ 119.53B |
| Total Debt | ₩ 3.44B | ₩ 3.69B | ₩ 4.23B | ₩ 3.64B | ₩ 3.75B |
| Net Debt | ₩ -11.29B | ₩ -9.98B | ₩ -27.15B | ₩ -9.45B | ₩ -34.49B |
| Total Liabilities | ₩ 51.58B | ₩ 40.92B | ₩ 34.67B | ₩ 30.50B | ₩ 28.70B |
| Stockholders' Equity | ₩ 177.91B | ₩ 134.01B | ₩ 115.13B | ₩ 113.64B | ₩ 91.16B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 11.64B | ₩ 9.50B | ₩ 8.23B | ₩ 15.03B | ₩ 14.83B |
| Operating Cash Flow | ₩ 11.99B | ₩ 10.22B | ₩ 8.75B | ₩ 15.94B | ₩ 16.15B |
| Investing Cash Flow | ₩ -10.25B | ₩ -26.35B | ₩ 12.00B | ₩ -39.56B | ₩ 9.60B |
| Financing Cash Flow | ₩ -1.12B | ₩ -1.49B | ₩ -1.85B | ₩ -1.77B | ₩ 39.83M |