| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 14.53B | ₩ 10.82B | ₩ 16.44B | ₩ 20.43B | ₩ 24.38B |
| Gross Profit | ₩ 7.59B | ₩ 6.28B | ₩ 9.43B | ₩ 10.51B | ₩ 12.66B |
| Operating Income | ₩ 4.56B | ₩ 2.26B | ₩ 6.21B | ₩ 5.14B | ₩ 7.34B |
| EBITDA | ₩ 4.98B | ₩ 2.70B | ₩ 8.22B | ₩ 5.17B | ₩ 8.39B |
| Net Income | ₩ 4.79B | ₩ 3.81B | ₩ 6.23B | ₩ 3.82B | ₩ 5.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 42.67B | ₩ 37.24B | ₩ 33.49B | ₩ 27.71B | ₩ 25.58B |
| Total Assets | ₩ 68.58B | ₩ 63.94B | ₩ 60.62B | ₩ 58.45B | ₩ 56.44B |
| Total Debt | ₩ 0.00 | ₩ 0.00 | ₩ 0.00 | ₩ 768.46K | ₩ 9.87M |
| Net Debt | ₩ -1.98B | ₩ -1.73B | ₩ -3.15B | ₩ -5.71B | ₩ -11.36B |
| Total Liabilities | ₩ 3.79B | ₩ 3.49B | ₩ 3.55B | ₩ 4.63B | ₩ 6.36B |
| Stockholders' Equity | ₩ 64.80B | ₩ 60.45B | ₩ 57.06B | ₩ 53.82B | ₩ 50.08B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 5.26B | ₩ 4.07B | ₩ 5.66B | ₩ 2.12B | ₩ 5.97B |
| Operating Cash Flow | ₩ 5.27B | ₩ 4.12B | ₩ 5.92B | ₩ 2.65B | ₩ 6.74B |
| Investing Cash Flow | ₩ -4.73B | ₩ -5.26B | ₩ -5.81B | ₩ -7.98B | ₩ -4.11B |
| Financing Cash Flow | ₩ -291.74M | ₩ -291.74M | ₩ -2.65B | ₩ -309.30M | ₩ -308.53M |