| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 40.29B | ₩ 40.57B | ₩ 41.81B | ₩ 51.67B | ₩ 187.48B |
| Gross Profit | ₩ 20.23B | ₩ 21.60B | ₩ 20.74B | ₩ 25.21B | ₩ 101.25B |
| Operating Income | ₩ -795.44M | ₩ -181.38M | ₩ -1.31B | ₩ 4.57B | ₩ 11.11B |
| EBITDA | ₩ 474.73M | ₩ 13.84B | ₩ 12.13B | ₩ 16.96B | ₩ 3.64B |
| Net Income | ₩ 4.05B | ₩ 10.85B | ₩ 8.70B | ₩ 3.49B | ₩ 5.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 11.63B | ₩ 11.74B | ₩ 9.32B | ₩ 21.23B | ₩ 28.46B |
| Total Assets | ₩ 194.78B | ₩ 208.57B | ₩ 196.57B | ₩ 211.49B | ₩ 338.72B |
| Total Debt | ₩ 375.33M | ₩ 77.88M | ₩ 174.07M | ₩ 156.02M | ₩ 56.49B |
| Net Debt | ₩ -4.17B | ₩ -7.59B | ₩ -9.14B | ₩ -11.08B | ₩ 48.59B |
| Total Liabilities | ₩ 30.74B | ₩ 32.18B | ₩ 30.44B | ₩ 35.90B | ₩ 115.32B |
| Stockholders' Equity | ₩ 164.04B | ₩ 176.39B | ₩ 166.13B | ₩ 175.59B | ₩ 189.82B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 300.43M | ₩ 2.51B | ₩ 1.34B | ₩ 14.78B | ₩ 40.34B |
| Operating Cash Flow | ₩ 1.88B | ₩ 3.06B | ₩ 1.95B | ₩ 19.74B | ₩ 44.63B |
| Investing Cash Flow | ₩ -2.77B | ₩ -2.49B | ₩ -1.64B | ₩ -87.74M | ₩ -11.66B |
| Financing Cash Flow | ₩ -2.23B | ₩ -2.22B | ₩ -2.22B | ₩ -15.71B | ₩ -35.19B |