| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 11.88B | ₩ 34.64B | ₩ 69.07B | ₩ 135.97B | ₩ 41.74B |
| Gross Profit | ₩ 6.04B | ₩ 6.21B | ₩ 7.18B | ₩ 7.91B | ₩ 8.25B |
| Operating Income | ₩ 2.44B | ₩ 2.00B | ₩ 11.02B | ₩ 4.96B | ₩ 3.88B |
| EBITDA | ₩ 4.59B | ₩ 6.39B | ₩ 11.05B | ₩ 9.66B | ₩ 8.37B |
| Net Income | ₩ 2.17B | ₩ 3.65B | ₩ 6.83B | ₩ 5.45B | ₩ 3.84B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 90.34B | ₩ 75.64B | ₩ 86.90B | ₩ 89.46B | ₩ 58.61B |
| Total Assets | ₩ 168.15B | ₩ 165.97B | ₩ 173.82B | ₩ 198.54B | ₩ 170.20B |
| Total Debt | ₩ 17.37M | ₩ 36.55M | ₩ 748.97M | ₩ 854.53M | ₩ 0.00 |
| Net Debt | ₩ -14.95B | ₩ -4.24B | ₩ -9.26B | ₩ -34.27B | ₩ -20.71B |
| Total Liabilities | ₩ 6.00B | ₩ 5.20B | ₩ 15.49B | ₩ 45.80B | ₩ 18.74B |
| Stockholders' Equity | ₩ 162.15B | ₩ 160.77B | ₩ 158.32B | ₩ 152.75B | ₩ 151.47B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.44B | ₩ 14.50B | ₩ 1.25B | ₩ -5.43B | ₩ 9.13B |
| Operating Cash Flow | ₩ 2.52B | ₩ 14.66B | ₩ 1.70B | ₩ -4.18B | ₩ 14.80B |
| Investing Cash Flow | ₩ 8.66B | ₩ -19.41B | ₩ -24.36B | ₩ 23.50B | ₩ 295.66M |
| Financing Cash Flow | ₩ -543.86M | ₩ -976.53M | ₩ -1.30B | ₩ -4.90B | ₩ -5.48B |