| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 301.33B | ₩ 275.72B | ₩ 226.65B | ₩ 319.56B | ₩ 270.77B |
| Gross Profit | ₩ 109.76B | ₩ 104.14B | ₩ 91.93B | ₩ 150.89B | ₩ 124.12B |
| Operating Income | ₩ 83.89B | ₩ 80.75B | ₩ 66.70B | ₩ 127.03B | ₩ 103.40B |
| EBITDA | ₩ 105.42B | ₩ 105.83B | ₩ 90.36B | ₩ 142.04B | ₩ 118.93B |
| Net Income | ₩ 69.90B | ₩ 71.99B | ₩ 61.24B | ₩ 94.06B | ₩ 81.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 281.02B | ₩ 285.33B | ₩ 224.73B | ₩ 249.63B | ₩ 203.45B |
| Total Assets | ₩ 567.62B | ₩ 563.52B | ₩ 495.50B | ₩ 480.54B | ₩ 389.71B |
| Total Debt | ₩ 938.87M | ₩ 648.76M | ₩ 700.39M | ₩ 419.28M | ₩ 585.38M |
| Net Debt | ₩ -40.88B | ₩ -33.21B | ₩ -31.06B | ₩ -44.25B | ₩ -53.13B |
| Total Liabilities | ₩ 48.31B | ₩ 47.26B | ₩ 37.23B | ₩ 63.67B | ₩ 50.19B |
| Stockholders' Equity | ₩ 519.30B | ₩ 516.25B | ₩ 458.27B | ₩ 416.87B | ₩ 339.51B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 49.53B | ₩ 66.42B | ₩ -26.96B | ₩ 51.56B | ₩ 64.50B |
| Operating Cash Flow | ₩ 54.11B | ₩ 74.42B | ₩ 20.98B | ₩ 87.31B | ₩ 78.65B |
| Investing Cash Flow | ₩ 4.36B | ₩ -72.04B | ₩ -33.57B | ₩ -96.05B | ₩ -63.74B |
| Financing Cash Flow | ₩ -50.51B | ₩ -286.68M | ₩ -308.71M | ₩ -316.50M | ₩ -298.71M |