| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 293.98B | ₩ 263.24B | ₩ 218.39B | ₩ 223.74B | ₩ 206.99B |
| Gross Profit | ₩ 219.93B | ₩ 203.01B | ₩ 166.65B | ₩ 174.20B | ₩ 162.59B |
| Operating Income | ₩ -13.42B | ₩ 791.75M | ₩ 11.54B | ₩ 47.06B | ₩ 105.20B |
| EBITDA | ₩ -2.78B | ₩ 10.29B | ₩ 22.62B | ₩ 49.77B | ₩ 63.02B |
| Net Income | ₩ -20.58B | ₩ -10.59B | ₩ 12.08B | ₩ 27.16B | ₩ 57.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 94.26B | ₩ 91.83B | ₩ 80.03B | ₩ 82.63B | ₩ 52.57B |
| Total Assets | ₩ 332.19B | ₩ 315.49B | ₩ 298.74B | ₩ 262.42B | ₩ 191.17B |
| Total Debt | ₩ 73.72B | ₩ 44.64B | ₩ 27.87B | ₩ 21.02B | ₩ 13.22B |
| Net Debt | ₩ 33.70B | ₩ -3.91B | ₩ -15.97B | ₩ -28.37B | ₩ -19.45B |
| Total Liabilities | ₩ 105.29B | ₩ 80.61B | ₩ 55.20B | ₩ 54.83B | ₩ 43.21B |
| Stockholders' Equity | ₩ 213.92B | ₩ 223.88B | ₩ 236.00B | ₩ 203.05B | ₩ 145.61B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -27.07B | ₩ -1.36B | ₩ -9.72B | ₩ 9.89B | ₩ 38.95B |
| Operating Cash Flow | ₩ -13.48B | ₩ 4.14B | ₩ 8.81B | ₩ 53.17B | ₩ 95.71B |
| Investing Cash Flow | ₩ -21.87B | ₩ -13.47B | ₩ -19.15B | ₩ -45.62B | ₩ -60.49B |
| Financing Cash Flow | ₩ 26.11B | ₩ 14.05B | ₩ 4.67B | ₩ 7.75B | ₩ -5.95B |