| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 191.04B | ₩ 210.47B | ₩ 232.46B | ₩ 242.45B | ₩ 186.81B |
| Gross Profit | ₩ 18.83B | ₩ 21.42B | ₩ 20.23B | ₩ 37.74B | ₩ 16.02B |
| Operating Income | ₩ 3.15B | ₩ 5.99B | ₩ 9.46B | ₩ 22.80B | ₩ 6.25B |
| EBITDA | ₩ 9.60B | ₩ 12.71B | ₩ 13.68B | ₩ 28.97B | ₩ 12.96B |
| Net Income | ₩ 1.96B | ₩ 4.27B | ₩ 4.97B | ₩ 18.08B | ₩ 5.29B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 8.30B | ₩ 7.15B | ₩ 6.56B | ₩ 6.29B | ₩ 8.19B |
| Total Assets | ₩ 180.31B | ₩ 149.65B | ₩ 143.50B | ₩ 158.22B | ₩ 121.03B |
| Total Debt | ₩ 31.68B | ₩ 41.46B | ₩ 38.40B | ₩ 50.42B | ₩ 38.03B |
| Net Debt | ₩ 23.75B | ₩ 34.69B | ₩ 32.14B | ₩ 44.43B | ₩ 30.72B |
| Total Liabilities | ₩ 59.94B | ₩ 64.17B | ₩ 63.23B | ₩ 82.36B | ₩ 63.06B |
| Stockholders' Equity | ₩ 113.88B | ₩ 80.01B | ₩ 76.55B | ₩ 72.55B | ₩ 55.66B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 13.45B | ₩ -1.44B | ₩ 15.17B | ₩ -12.95B | ₩ 11.30B |
| Operating Cash Flow | ₩ 15.95B | ₩ 2.53B | ₩ 22.07B | ₩ -9.34B | ₩ 12.44B |
| Investing Cash Flow | ₩ -2.45B | ₩ -4.22B | ₩ -7.31B | ₩ -1.67B | ₩ 13.69B |
| Financing Cash Flow | ₩ -12.39B | ₩ 2.21B | ₩ -14.50B | ₩ 9.68B | ₩ -27.54B |