| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.04T | ₩ 1.12T | ₩ 1.04T | ₩ 1.03T | ₩ 965.72B |
| Gross Profit | ₩ 133.77B | ₩ 137.25B | ₩ 1.03T | ₩ 136.81B | ₩ 115.24B |
| Operating Income | ₩ 30.55B | ₩ 6.97B | ₩ 18.90B | ₩ 24.33B | ₩ 21.04B |
| EBITDA | ₩ 55.24B | ₩ 30.80B | ₩ 41.39B | ₩ 43.28B | ₩ 41.37B |
| Net Income | ₩ 23.38B | ₩ 5.27B | ₩ 14.65B | ₩ 17.09B | ₩ 18.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 122.11B | ₩ 107.61B | ₩ 93.64B | ₩ 70.31B | ₩ 93.47B |
| Total Assets | ₩ 471.14B | ₩ 435.07B | ₩ 434.90B | ₩ 416.15B | ₩ 416.75B |
| Total Debt | ₩ 2.97B | ₩ 52.39B | ₩ 69.95B | ₩ 53.94B | ₩ 4.50B |
| Net Debt | ₩ -100.52B | ₩ -52.72B | ₩ -26.44B | ₩ -7.87B | ₩ -59.38B |
| Total Liabilities | ₩ 245.85B | ₩ 232.13B | ₩ 234.85B | ₩ 224.57B | ₩ 234.17B |
| Stockholders' Equity | ₩ 212.65B | ₩ 192.16B | ₩ 190.78B | ₩ 183.40B | ₩ 175.57B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 47.47B | ₩ 38.92B | ₩ 51.40B | ₩ 10.08B | ₩ 2.49B |
| Operating Cash Flow | ₩ 53.45B | ₩ 44.55B | ₩ 55.15B | ₩ 19.71B | ₩ 6.94B |
| Investing Cash Flow | ₩ -28.24B | ₩ 1.66B | ₩ -5.90B | ₩ 13.12B | ₩ -1.04B |
| Financing Cash Flow | ₩ -26.84B | ₩ -25.21B | ₩ -26.95B | ₩ -35.74B | ₩ -16.62B |