| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 26.04B | ₩ 30.42B | ₩ 49.63B | ₩ 27.65B | ₩ 57.69B |
| Gross Profit | ₩ 4.52B | ₩ 8.87B | ₩ 19.19B | ₩ 6.96B | ₩ 15.78B |
| Operating Income | ₩ -4.22B | ₩ -4.68B | ₩ 5.39B | ₩ -4.87B | ₩ -8.81B |
| EBITDA | ₩ -2.53B | ₩ -3.05B | ₩ 7.08B | ₩ -2.75B | ₩ -6.71B |
| Net Income | ₩ -3.19B | ₩ -5.18B | ₩ 4.88B | ₩ -4.28B | ₩ -9.81B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 16.59B | ₩ 17.40B | ₩ 22.71B | ₩ 19.59B | ₩ 28.00B |
| Total Assets | ₩ 54.73B | ₩ 58.85B | ₩ 61.17B | ₩ 53.09B | ₩ 76.68B |
| Total Debt | ₩ 4.34B | ₩ 7.05B | ₩ 6.66B | ₩ 7.89B | ₩ 11.67B |
| Net Debt | ₩ -4.24B | ₩ 4.67B | ₩ 2.45B | ₩ 5.80B | ₩ 6.41B |
| Total Liabilities | ₩ 19.02B | ₩ 19.95B | ₩ 17.10B | ₩ 13.95B | ₩ 36.79B |
| Stockholders' Equity | ₩ 35.70B | ₩ 38.90B | ₩ 44.07B | ₩ 39.13B | ₩ 41.55B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.59B | ₩ -5.86B | ₩ 2.93B | ₩ -10.07B | ₩ -3.13B |
| Operating Cash Flow | ₩ 1.92B | ₩ -5.69B | ₩ 3.13B | ₩ -9.54B | ₩ -2.39B |
| Investing Cash Flow | ₩ 7.22B | ₩ 3.91B | ₩ 569.59M | ₩ 6.63B | ₩ 4.80B |
| Financing Cash Flow | ₩ -2.94B | ₩ -47.07M | ₩ -1.46B | ₩ -247.95M | ₩ -3.69B |