| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 11.30B | ₩ 5.83B | ₩ 6.30B | ₩ 7.93B | ₩ 10.12B |
| Gross Profit | ₩ 1.20B | ₩ 500.20M | ₩ 459.26M | ₩ 216.04M | ₩ 232.89M |
| Operating Income | ₩ -22.62B | ₩ -26.04B | ₩ -18.91B | ₩ -18.95B | ₩ -12.57B |
| EBITDA | ₩ -20.02B | ₩ -23.34B | ₩ -17.22B | ₩ -19.75B | ₩ -11.46B |
| Net Income | ₩ -21.44B | ₩ -24.50B | ₩ -18.87B | ₩ -22.01B | ₩ -18.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 89.67B | ₩ 34.76B | ₩ 51.86B | ₩ 19.13B | ₩ 43.24B |
| Total Assets | ₩ 111.90B | ₩ 45.96B | ₩ 61.07B | ₩ 25.86B | ₩ 50.45B |
| Total Debt | ₩ 10.12B | ₩ 1.76B | ₩ 1.92B | ₩ 3.81B | ₩ 5.21B |
| Net Debt | ₩ -24.55B | ₩ -18.00B | ₩ -19.94B | ₩ -10.32B | ₩ -23.03B |
| Total Liabilities | ₩ 17.63B | ₩ 10.65B | ₩ 9.85B | ₩ 9.70B | ₩ 14.43B |
| Stockholders' Equity | ₩ 94.28B | ₩ 35.31B | ₩ 51.22B | ₩ 16.16B | ₩ 36.03B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -24.53B | ₩ -25.02B | ₩ -16.29B | ₩ -17.56B | ₩ -10.50B |
| Operating Cash Flow | ₩ -23.90B | ₩ -24.74B | ₩ -16.08B | ₩ -17.15B | ₩ -10.29B |
| Investing Cash Flow | ₩ -40.62B | ₩ 14.47B | ₩ -26.61B | ₩ 9.82B | ₩ 9.81B |
| Financing Cash Flow | ₩ 78.84B | ₩ 8.04B | ₩ 50.44B | ₩ -7.03B | ₩ 10.58B |