| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.58T | ₩ 1.56T | ₩ 1.53T | ₩ 1.43T | ₩ 1.38T |
| Gross Profit | ₩ 243.41B | ₩ 295.35B | ₩ 282.92B | ₩ 225.59B | ₩ 217.06B |
| Operating Income | ₩ 140.10B | ₩ 209.50B | ₩ 209.42B | ₩ 130.55B | ₩ 123.99B |
| EBITDA | ₩ 205.22B | ₩ 289.62B | ₩ 263.35B | ₩ 182.99B | ₩ 180.91B |
| Net Income | ₩ 124.57B | ₩ 172.44B | ₩ 162.68B | ₩ 100.18B | ₩ 98.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 398.66B | ₩ 435.84B | ₩ 49.12B | ₩ 187.82B | ₩ 230.54B |
| Total Assets | ₩ 1.70T | ₩ 1.69T | ₩ 1.60T | ₩ 1.56T | ₩ 1.43T |
| Total Debt | ₩ 10.44B | ₩ 12.33B | ₩ 8.07B | ₩ 9.55B | ₩ 8.51B |
| Net Debt | ₩ -135.12B | ₩ -87.39B | ₩ -41.01B | ₩ -113.02B | ₩ -65.52B |
| Total Liabilities | ₩ 357.70B | ₩ 361.74B | ₩ 324.74B | ₩ 346.29B | ₩ 314.93B |
| Stockholders' Equity | ₩ 1.35T | ₩ 1.33T | ₩ 1.27T | ₩ 1.22T | ₩ 1.11T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 73.93B | ₩ 488.53B | ₩ -81.95B | ₩ 41.02B | ₩ 100.45B |
| Operating Cash Flow | ₩ 135.73B | ₩ 540.47B | ₩ -38.10B | ₩ 81.34B | ₩ 133.29B |
| Investing Cash Flow | ₩ 35.66B | ₩ -380.34B | ₩ 30.28B | ₩ 27.29B | ₩ -39.78B |
| Financing Cash Flow | ₩ -124.75B | ₩ -111.16B | ₩ -65.25B | ₩ -59.72B | ₩ -55.90B |