| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.70T | ₩ 3.63T | ₩ 3.82T | ₩ 2.79T | ₩ 2.56T |
| Gross Profit | ₩ 768.01B | ₩ 481.49B | ₩ 463.85B | ₩ 373.83B | ₩ 306.96B |
| Operating Income | ₩ 269.20B | ₩ 240.72B | ₩ 247.51B | ₩ 141.62B | ₩ 58.26B |
| EBITDA | ₩ 380.21B | ₩ 344.60B | ₩ 418.47B | ₩ 279.00B | ₩ 226.54B |
| Net Income | ₩ 185.89B | ₩ 172.08B | ₩ 224.02B | ₩ 118.46B | ₩ 63.90B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 60.94B | ₩ 146.41B | ₩ 765.91B | ₩ 2.20T | ₩ 1.08T |
| Total Assets | ₩ 10.37T | ₩ 8.03T | ₩ 7.14T | ₩ 7.77T | ₩ 5.86T |
| Total Debt | ₩ 2.22T | ₩ 1.07T | ₩ 636.75B | ₩ 1.15T | ₩ 1.23T |
| Net Debt | ₩ 2.16T | ₩ 959.83B | ₩ -21.37B | ₩ -871.03B | ₩ 341.94B |
| Total Liabilities | ₩ 8.47T | ₩ 6.30T | ₩ 5.52T | ₩ 6.32T | ₩ 4.56T |
| Stockholders' Equity | ₩ 1.83T | ₩ 1.71T | ₩ 1.60T | ₩ 1.43T | ₩ 1.27T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -1.03T | ₩ -975.49B | ₩ -876.17B | ₩ 1.26T | ₩ 170.73B |
| Operating Cash Flow | ₩ -904.75B | ₩ -728.18B | ₩ -700.41B | ₩ 1.49T | ₩ 439.96B |
| Investing Cash Flow | ₩ -184.40B | ₩ -189.00B | ₩ -107.94B | ₩ -204.07B | ₩ -415.97B |
| Financing Cash Flow | ₩ 1.03T | ₩ 369.47B | ₩ -546.42B | ₩ -102.84B | ₩ 200.67B |