| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 962.99B | ₩ 943.61B | ₩ 781.34B | ₩ 728.49B | ₩ 504.21B |
| Gross Profit | ₩ 86.85B | ₩ 83.24B | ₩ 78.03B | ₩ 68.41B | ₩ 61.91B |
| Operating Income | ₩ 19.15B | ₩ 19.42B | ₩ 16.52B | ₩ 11.32B | ₩ 5.69B |
| EBITDA | ₩ 35.69B | ₩ 41.39B | ₩ 38.63B | ₩ 31.17B | ₩ 21.33B |
| Net Income | ₩ 19.17B | ₩ 19.27B | ₩ 17.52B | ₩ 12.18B | ₩ 3.71B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 89.06B | ₩ 74.22B | ₩ 61.82B | ₩ 55.26B | ₩ 56.66B |
| Total Assets | ₩ 448.50B | ₩ 454.68B | ₩ 443.89B | ₩ 423.14B | ₩ 360.58B |
| Total Debt | ₩ 18.08B | ₩ 18.38B | ₩ 18.31B | ₩ 20.36B | ₩ 21.12B |
| Net Debt | ₩ -21.99B | ₩ -9.20B | ₩ 2.53B | ₩ 1.78B | ₩ -29.45B |
| Total Liabilities | ₩ 210.39B | ₩ 230.71B | ₩ 232.33B | ₩ 223.14B | ₩ 169.18B |
| Stockholders' Equity | ₩ 238.11B | ₩ 223.97B | ₩ 211.56B | ₩ 200.00B | ₩ 191.40B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 23.46B | ₩ 19.30B | ₩ 15.07B | ₩ 1.23B | ₩ 24.74B |
| Operating Cash Flow | ₩ 39.09B | ₩ 36.04B | ₩ 38.86B | ₩ 14.74B | ₩ 40.15B |
| Investing Cash Flow | ₩ -20.10B | ₩ -17.32B | ₩ -34.36B | ₩ -39.62B | ₩ -15.61B |
| Financing Cash Flow | ₩ -6.51B | ₩ -6.92B | ₩ -7.29B | ₩ -7.12B | ₩ -17.23B |