| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 653.45B | ₩ 471.47B | ₩ 313.55B | ₩ 183.67B | ₩ 107.07B |
| Gross Profit | ₩ 424.90B | ₩ 263.98B | ₩ 313.55B | ₩ 4.73B | ₩ -44.63B |
| Operating Income | ₩ 143.33B | ₩ 39.01B | ₩ -60.61B | ₩ -118.72B | ₩ -131.25B |
| EBITDA | ₩ 231.82B | ₩ 114.09B | ₩ -12.63B | ₩ -48.17B | ₩ -75.27B |
| Net Income | ₩ 27.76B | ₩ -116.57B | ₩ -202.22B | ₩ -224.71B | ₩ -200.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 102.32B | ₩ 67.01B | ₩ 56.58B | ₩ 38.05B | ₩ 75.87B |
| Total Assets | ₩ 2.17T | ₩ 2.17T | ₩ 1.76T | ₩ 1.80T | ₩ 1.30T |
| Total Debt | ₩ 1.29T | ₩ 1.30T | ₩ 1.33T | ₩ 1.29T | ₩ 1.11T |
| Net Debt | ₩ 1.23T | ₩ 1.26T | ₩ 1.29T | ₩ 1.26T | ₩ 1.05T |
| Total Liabilities | ₩ 1.80T | ₩ 1.85T | ₩ 1.70T | ₩ 1.57T | ₩ 1.25T |
| Stockholders' Equity | ₩ 372.02B | ₩ 316.68B | ₩ 69.18B | ₩ 235.20B | ₩ 56.19B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 90.23B | ₩ 112.96B | ₩ -23.16B | ₩ -77.09B | ₩ -140.93B |
| Operating Cash Flow | ₩ 100.09B | ₩ 121.69B | ₩ -13.08B | ₩ -62.86B | ₩ -50.90B |
| Investing Cash Flow | ₩ -39.79B | ₩ -28.13B | ₩ -19.57B | ₩ -3.65B | ₩ -74.05B |
| Financing Cash Flow | ₩ -42.59B | ₩ -83.16B | ₩ 37.64B | ₩ 34.42B | ₩ 127.39B |