| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 4.55T | ₩ 4.34T | ₩ 4.14T | ₩ 4.25T | ₩ 3.33T |
| Gross Profit | ₩ 1.83T | ₩ 1.73T | ₩ 1.59T | ₩ 1.54T | ₩ 1.28T |
| Operating Income | ₩ 336.89B | ₩ 320.72B | ₩ 307.52B | ₩ 311.41B | ₩ 248.18B |
| EBITDA | ₩ 420.76B | ₩ 398.97B | ₩ 370.01B | ₩ 380.89B | ₩ 337.14B |
| Net Income | ₩ 207.55B | ₩ 207.52B | ₩ 187.30B | ₩ 193.73B | ₩ 165.49B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 839.29B | ₩ 849.56B | ₩ 690.97B | ₩ 632.25B | ₩ 657.79B |
| Total Assets | ₩ 3.59T | ₩ 3.31T | ₩ 2.89T | ₩ 2.75T | ₩ 2.54T |
| Total Debt | ₩ 289.61B | ₩ 156.71B | ₩ 172.71B | ₩ 196.51B | ₩ 204.56B |
| Net Debt | ₩ -332.76B | ₩ -548.49B | ₩ -434.46B | ₩ -344.60B | ₩ -299.75B |
| Total Liabilities | ₩ 2.00T | ₩ 1.83T | ₩ 1.59T | ₩ 1.53T | ₩ 1.41T |
| Stockholders' Equity | ₩ 1.57T | ₩ 1.46T | ₩ 1.29T | ₩ 1.21T | ₩ 1.12T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 182.22B | ₩ 307.38B | ₩ 240.51B | ₩ 161.87B | ₩ 233.47B |
| Operating Cash Flow | ₩ 212.28B | ₩ 346.40B | ₩ 266.70B | ₩ 184.16B | ₩ 249.51B |
| Investing Cash Flow | ₩ -107.48B | ₩ -78.50B | ₩ -7.49B | ₩ 16.41B | ₩ 32.95B |
| Financing Cash Flow | ₩ -187.72B | ₩ -170.33B | ₩ -192.34B | ₩ -163.26B | ₩ -148.60B |