| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 797.34B | ₩ 738.49B | ₩ 727.02B | ₩ 857.97B | ₩ 553.76B |
| Gross Profit | ₩ 127.68B | ₩ 109.33B | ₩ 141.80B | ₩ 169.18B | ₩ 114.75B |
| Operating Income | ₩ 46.46B | ₩ 27.98B | ₩ 66.38B | ₩ 101.19B | ₩ 65.48B |
| EBITDA | ₩ 71.61B | ₩ 81.52B | ₩ 104.74B | ₩ 128.07B | ₩ 87.61B |
| Net Income | ₩ 43.87B | ₩ 46.48B | ₩ 47.54B | ₩ 99.53B | ₩ 52.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 231.76B | ₩ 262.57B | ₩ 249.84B | ₩ 249.16B | ₩ 211.63B |
| Total Assets | ₩ 1.15T | ₩ 1.05T | ₩ 1.06T | ₩ 1.00T | ₩ 964.52B |
| Total Debt | ₩ 44.00B | ₩ 27.27B | ₩ 31.57B | ₩ 23.77B | ₩ 35.47B |
| Net Debt | ₩ -14.59B | ₩ -88.37B | ₩ -64.96B | ₩ -57.40B | ₩ -79.83B |
| Total Liabilities | ₩ 184.33B | ₩ 189.29B | ₩ 197.39B | ₩ 213.86B | ₩ 217.21B |
| Stockholders' Equity | ₩ 851.84B | ₩ 759.74B | ₩ 769.87B | ₩ 706.52B | ₩ 669.53B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 4.28B | ₩ -777.54M | ₩ 13.44B | ₩ 65.79B | ₩ -17.52B |
| Operating Cash Flow | ₩ 54.18B | ₩ 36.75B | ₩ 58.90B | ₩ 108.04B | ₩ 10.86B |
| Investing Cash Flow | ₩ -117.58B | ₩ 21.75B | ₩ -36.34B | ₩ -110.91B | ₩ -47.86B |
| Financing Cash Flow | ₩ 6.06B | ₩ -40.14B | ₩ -7.18B | ₩ -50.57B | ₩ 7.79B |