| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.43T | ₩ 5.16T | ₩ 4.36T | ₩ 6.42T | ₩ 4.62T |
| Gross Profit | ₩ 613.27B | ₩ 582.73B | ₩ 499.83B | ₩ 899.95B | ₩ 665.73B |
| Operating Income | ₩ 491.90B | ₩ 471.18B | ₩ 385.85B | ₩ 789.62B | ₩ 572.95B |
| EBITDA | ₩ 1.01T | ₩ 885.06B | ₩ 864.77B | ₩ 1.43T | ₩ 942.56B |
| Net Income | ₩ 301.40B | ₩ 268.14B | ₩ 245.04B | ₩ 677.08B | ₩ 549.30B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.04T | ₩ 1.12T | ₩ 1.04T | ₩ 1.03T | ₩ 552.30B |
| Total Assets | ₩ 10.85T | ₩ 10.27T | ₩ 7.85T | ₩ 7.55T | ₩ 6.49T |
| Total Debt | ₩ 4.49T | ₩ 3.86T | ₩ 2.44T | ₩ 2.34T | ₩ 2.24T |
| Net Debt | ₩ 3.65T | ₩ 2.99T | ₩ 1.48T | ₩ 1.59T | ₩ 1.72T |
| Total Liabilities | ₩ 5.13T | ₩ 4.62T | ₩ 3.14T | ₩ 3.06T | ₩ 2.89T |
| Stockholders' Equity | ₩ 5.72T | ₩ 5.65T | ₩ 4.71T | ₩ 4.49T | ₩ 3.60T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 255.18B | ₩ 289.80B | ₩ 434.19B | ₩ 1.06T | ₩ 433.61B |
| Operating Cash Flow | ₩ 747.25B | ₩ 676.17B | ₩ 750.79B | ₩ 1.41T | ₩ 767.69B |
| Investing Cash Flow | ₩ -307.81B | ₩ -660.42B | ₩ -84.45B | ₩ -577.44B | ₩ -351.17B |
| Financing Cash Flow | ₩ -450.47B | ₩ -206.75B | ₩ -470.14B | ₩ -642.74B | ₩ -157.99B |