| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 469.50B | ₩ 434.09B | ₩ 443.17B | ₩ 435.00B | ₩ 206.77B |
| Gross Profit | ₩ 146.50B | ₩ 141.35B | ₩ 142.87B | ₩ 131.58B | ₩ 80.75B |
| Operating Income | ₩ 61.17B | ₩ 55.23B | ₩ 70.55B | ₩ 61.20B | ₩ 11.50B |
| EBITDA | ₩ 44.32B | ₩ 103.96B | ₩ 97.47B | ₩ 17.80B | ₩ 23.51B |
| Net Income | ₩ 59.12B | ₩ 92.14B | ₩ 77.81B | ₩ 42.10B | ₩ 11.02B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 303.27B | ₩ 324.81B | ₩ 281.06B | ₩ 289.37B | ₩ 350.77B |
| Total Assets | ₩ 2.40T | ₩ 2.30T | ₩ 2.17T | ₩ 1.94T | ₩ 1.98T |
| Total Debt | ₩ 170.80B | ₩ 116.22B | ₩ 66.75B | ₩ 37.73B | ₩ 61.26B |
| Net Debt | ₩ -52.80B | ₩ -164.40B | ₩ -179.51B | ₩ -142.18B | ₩ -146.00B |
| Total Liabilities | ₩ 375.10B | ₩ 319.88B | ₩ 252.27B | ₩ 201.49B | ₩ 248.86B |
| Stockholders' Equity | ₩ 1.79T | ₩ 1.74T | ₩ 1.65T | ₩ 1.58T | ₩ 1.57T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -63.40B | ₩ 2.14B | ₩ 45.46B | ₩ -30.03B | ₩ -17.51B |
| Operating Cash Flow | ₩ 52.67B | ₩ 49.19B | ₩ 70.30B | ₩ 207.46M | ₩ 1.52B |
| Investing Cash Flow | ₩ -149.34B | ₩ -48.14B | ₩ -16.34B | ₩ 5.80B | ₩ 166.80B |
| Financing Cash Flow | ₩ 39.98B | ₩ 30.94B | ₩ 12.22B | ₩ -33.32B | ₩ 29.98B |