| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 532.88B | ₩ 488.86B | ₩ 489.70B | ₩ 556.49B | ₩ 535.33B |
| Gross Profit | ₩ 86.61B | ₩ 85.50B | ₩ 85.88B | ₩ 81.74B | ₩ 78.99B |
| Operating Income | ₩ 45.34B | ₩ 44.48B | ₩ 43.75B | ₩ 39.18B | ₩ 38.37B |
| EBITDA | ₩ 49.33B | ₩ 181.36B | ₩ 168.20B | ₩ 59.94B | ₩ 56.59B |
| Net Income | ₩ 144.88B | ₩ 157.25B | ₩ 144.86B | ₩ 167.86B | ₩ 113.35B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 762.05B | ₩ 770.67B | ₩ 733.44B | ₩ 687.39B | ₩ 670.88B |
| Total Assets | ₩ 1.80T | ₩ 1.78T | ₩ 1.69T | ₩ 1.63T | ₩ 1.58T |
| Total Debt | ₩ 2.84B | ₩ 4.02B | ₩ 2.75B | ₩ 2.12B | ₩ 1.90B |
| Net Debt | ₩ -36.08B | ₩ -25.34B | ₩ -32.35B | ₩ -18.63B | ₩ -18.62B |
| Total Liabilities | ₩ 61.09B | ₩ 69.67B | ₩ 71.15B | ₩ 82.30B | ₩ 133.97B |
| Stockholders' Equity | ₩ 1.72T | ₩ 1.69T | ₩ 1.61T | ₩ 1.53T | ₩ 1.43T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 102.64B | ₩ 111.98B | ₩ 115.06B | ₩ 83.13B | ₩ 82.85B |
| Operating Cash Flow | ₩ 104.77B | ₩ 113.24B | ₩ 118.09B | ₩ 86.16B | ₩ 84.77B |
| Investing Cash Flow | ₩ 18.89B | ₩ -41.72B | ₩ -28.97B | ₩ -15.01B | ₩ -14.84B |
| Financing Cash Flow | ₩ -117.06B | ₩ -77.49B | ₩ -74.91B | ₩ -70.63B | ₩ -71.50B |