| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 179.91B | ₩ 181.82B | ₩ 191.43B | ₩ 209.73B | ₩ 195.73B |
| Gross Profit | ₩ 5.91B | ₩ 5.52B | ₩ 6.99B | ₩ 10.66B | ₩ 13.20B |
| Operating Income | ₩ 262.30M | ₩ 95.60M | ₩ 2.42B | ₩ 5.92B | ₩ 8.06B |
| EBITDA | ₩ 559.34M | ₩ 340.16M | ₩ 5.11B | ₩ 9.51B | ₩ 11.55B |
| Net Income | ₩ 2.15B | ₩ 2.33B | ₩ 3.62B | ₩ 7.10B | ₩ 8.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 19.95B | ₩ 28.53B | ₩ 30.65B | ₩ 28.26B | ₩ 32.51B |
| Total Assets | ₩ 152.06B | ₩ 153.11B | ₩ 156.10B | ₩ 153.62B | ₩ 150.68B |
| Total Debt | ₩ 0.00 | ₩ 0.00 | ₩ 0.00 | ₩ 0.00 | ₩ 0.00 |
| Net Debt | ₩ -13.65B | ₩ -24.24B | ₩ -19.19B | ₩ -20.34B | ₩ -14.27B |
| Total Liabilities | ₩ 20.65B | ₩ 21.43B | ₩ 23.64B | ₩ 27.61B | ₩ 30.26B |
| Stockholders' Equity | ₩ 131.41B | ₩ 131.68B | ₩ 132.46B | ₩ 126.01B | ₩ 120.42B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -11.71B | ₩ 6.84B | ₩ -1.28B | ₩ 4.29B | ₩ -3.11B |
| Operating Cash Flow | ₩ -9.74B | ₩ 7.25B | ₩ -1.05B | ₩ 4.33B | ₩ -3.09B |
| Investing Cash Flow | ₩ 2.64B | ₩ -702.69M | ₩ 1.39B | ₩ 3.24B | ₩ 3.35B |
| Financing Cash Flow | ₩ -3.50B | ₩ -1.50B | ₩ -1.50B | ₩ -1.50B | ₩ -1.50B |