| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 808.35B | ₩ 913.37B | ₩ 911.12B | ₩ 983.58B | ₩ 1.02T |
| Gross Profit | ₩ 122.33B | ₩ 147.04B | ₩ 142.25B | ₩ 145.80B | ₩ 120.65B |
| Operating Income | ₩ 27.40B | ₩ 45.43B | ₩ 58.39B | ₩ 46.51B | ₩ 59.84B |
| EBITDA | ₩ 51.80B | ₩ 112.28B | ₩ 106.69B | ₩ 64.79B | ₩ 81.10B |
| Net Income | ₩ 50.64B | ₩ 64.22B | ₩ 64.88B | ₩ 28.60B | ₩ 48.14B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 168.40B | ₩ 206.68B | ₩ 178.97B | ₩ 140.22B | ₩ 181.61B |
| Total Assets | ₩ 875.37B | ₩ 880.65B | ₩ 822.47B | ₩ 776.78B | ₩ 777.14B |
| Total Debt | ₩ 99.45B | ₩ 76.37B | ₩ 71.20B | ₩ 71.84B | ₩ 91.25B |
| Net Debt | ₩ 56.60B | ₩ -33.24B | ₩ -14.35B | ₩ 10.40B | ₩ 34.14B |
| Total Liabilities | ₩ 210.05B | ₩ 179.38B | ₩ 175.89B | ₩ 181.59B | ₩ 199.08B |
| Stockholders' Equity | ₩ 656.19B | ₩ 692.32B | ₩ 636.84B | ₩ 583.83B | ₩ 566.44B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -13.83B | ₩ 43.07B | ₩ 46.59B | ₩ 23.89B | ₩ -36.39B |
| Operating Cash Flow | ₩ 78.28B | ₩ 59.01B | ₩ 77.55B | ₩ 78.35B | ₩ 11.96B |
| Investing Cash Flow | ₩ -110.92B | ₩ -21.47B | ₩ -48.42B | ₩ -35.30B | ₩ -64.03B |
| Financing Cash Flow | ₩ -34.06B | ₩ -15.10B | ₩ -17.34B | ₩ -38.19B | ₩ 61.40B |