| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 4.96T | ₩ 4.31T | ₩ 3.97T | ₩ 3.86T | ₩ 3.66T |
| Gross Profit | ₩ 2.98T | ₩ 2.78T | ₩ 2.57T | ₩ 2.49T | ₩ 2.39T |
| Operating Income | ₩ 907.74B | ₩ 795.37B | ₩ 731.26B | ₩ 677.38B | ₩ 640.22B |
| EBITDA | ₩ 1.32T | ₩ 1.22T | ₩ 1.16T | ₩ 1.21T | ₩ 1.20T |
| Net Income | ₩ 617.51B | ₩ 565.60B | ₩ 471.30B | ₩ 458.17B | ₩ 465.66B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 187.62B | ₩ 138.92B | ₩ 263.70B | ₩ 120.11B | ₩ 104.92B |
| Total Assets | ₩ 7.15T | ₩ 5.76T | ₩ 4.85T | ₩ 4.37T | ₩ 3.80T |
| Total Debt | ₩ 2.17T | ₩ 1.48T | ₩ 1.35T | ₩ 1.19T | ₩ 892.45B |
| Net Debt | ₩ 1.99T | ₩ 1.35T | ₩ 1.09T | ₩ 1.08T | ₩ 819.33B |
| Total Liabilities | ₩ 3.54T | ₩ 2.57T | ₩ 2.21T | ₩ 2.05T | ₩ 1.90T |
| Stockholders' Equity | ₩ 3.61T | ₩ 3.20T | ₩ 2.64T | ₩ 2.31T | ₩ 1.91T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -254.81B | ₩ 81.00B | ₩ 184.32B | ₩ -120.98B | ₩ 45.40B |
| Operating Cash Flow | ₩ -30.88B | ₩ 330.34B | ₩ 448.95B | ₩ 164.46B | ₩ 331.29B |
| Investing Cash Flow | ₩ -242.78B | ₩ -243.01B | ₩ -272.33B | ₩ -282.11B | ₩ -367.76B |
| Financing Cash Flow | ₩ 325.59B | ₩ -225.99B | ₩ -32.32B | ₩ 160.73B | ₩ -8.51B |