| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 677.50B | ₩ 902.25B | ₩ 809.01B | ₩ 729.36B | ₩ 688.89B |
| Gross Profit | ₩ -74.45B | ₩ 11.46B | ₩ 69.41B | ₩ 129.58B | ₩ 112.66B |
| Operating Income | ₩ -145.20B | ₩ -64.44B | ₩ 11.81B | ₩ 84.77B | ₩ 69.93B |
| EBITDA | ₩ -52.23B | ₩ 83.17B | ₩ 51.82B | ₩ 126.78B | ₩ 122.42B |
| Net Income | ₩ -152.70B | ₩ 6.30B | ₩ -32.54B | ₩ 43.83B | ₩ 62.77B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 449.05B | ₩ 495.06B | ₩ 676.61B | ₩ 931.32B | ₩ 607.51B |
| Total Assets | ₩ 2.21T | ₩ 2.28T | ₩ 2.39T | ₩ 2.43T | ₩ 1.75T |
| Total Debt | ₩ 198.50B | ₩ 149.51B | ₩ 227.79B | ₩ 237.71B | ₩ 202.86B |
| Net Debt | ₩ 93.44B | ₩ -269.11B | ₩ -324.20B | ₩ 37.10B | ₩ -31.72B |
| Total Liabilities | ₩ 456.53B | ₩ 380.07B | ₩ 426.41B | ₩ 440.19B | ₩ 404.28B |
| Stockholders' Equity | ₩ 1.50T | ₩ 1.33T | ₩ 1.43T | ₩ 1.46T | ₩ 988.60B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -74.08B | ₩ -23.66B | ₩ -314.54B | ₩ -262.42B | ₩ -180.81B |
| Operating Cash Flow | ₩ -11.05B | ₩ 87.00B | ₩ -89.76B | ₩ 28.86B | ₩ 29.90B |
| Investing Cash Flow | ₩ -374.36B | ₩ 96.66B | ₩ 472.16B | ₩ -685.19B | ₩ -457.46B |
| Financing Cash Flow | ₩ 47.69B | ₩ -344.81B | ₩ -29.37B | ₩ 611.81B | ₩ 525.76B |