| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 10.88T | ₩ 10.00T | ₩ 9.56T | ₩ 8.63T | ₩ 7.35T |
| Gross Profit | ₩ 965.30B | ₩ 812.18B | ₩ 908.18B | ₩ 847.08B | ₩ 848.99B |
| Operating Income | ₩ 270.37B | ₩ 95.54B | ₩ 277.28B | ₩ 256.59B | ₩ 503.45B |
| EBITDA | ₩ 1.01T | ₩ 586.26B | ₩ 916.08B | ₩ 760.29B | ₩ 943.12B |
| Net Income | ₩ -198.55B | ₩ -363.26B | ₩ 50.99B | ₩ 20.44B | ₩ 308.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 937.29B | ₩ 1.36T | ₩ 793.06B | ₩ 1.45T | ₩ 1.42T |
| Total Assets | ₩ 10.49T | ₩ 10.62T | ₩ 9.24T | ₩ 9.10T | ₩ 8.23T |
| Total Debt | ₩ 3.86T | ₩ 4.57T | ₩ 4.15T | ₩ 4.28T | ₩ 3.72T |
| Net Debt | ₩ 2.93T | ₩ 3.22T | ₩ 3.37T | ₩ 2.85T | ₩ 2.32T |
| Total Liabilities | ₩ 6.58T | ₩ 7.62T | ₩ 6.74T | ₩ 6.73T | ₩ 5.76T |
| Stockholders' Equity | ₩ 3.77T | ₩ 2.85T | ₩ 2.37T | ₩ 2.24T | ₩ 2.34T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -190.55B | ₩ -171.63B | ₩ -282.16B | ₩ -263.35B | ₩ 32.31B |
| Operating Cash Flow | ₩ 112.34B | ₩ 569.25B | ₩ 517.36B | ₩ 378.31B | ₩ 636.31B |
| Investing Cash Flow | ₩ -547.00B | ₩ -732.73B | ₩ -677.28B | ₩ -643.32B | ₩ -557.28B |
| Financing Cash Flow | ₩ 949.57M | ₩ 650.56B | ₩ -480.27B | ₩ 261.99B | ₩ -24.23B |