| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 13.93T | ₩ 13.83T | ₩ 13.28T | ₩ 17.23T | ₩ 13.63T |
| Gross Profit | ₩ 2.08T | ₩ 2.01T | ₩ 1.80T | ₩ 1.90T | ₩ 1.68T |
| Operating Income | ₩ 957.07B | ₩ 911.10B | ₩ 808.23B | ₩ 916.07B | ₩ 808.10B |
| EBITDA | ₩ 1.59T | ₩ 1.76T | ₩ 1.63T | ₩ 1.67T | ₩ 1.32T |
| Net Income | ₩ 759.54B | ₩ 757.00B | ₩ 693.42B | ₩ 1.10T | ₩ 611.17B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 6.38T | ₩ 6.02T | ₩ 5.49T | ₩ 5.03T | ₩ 4.59T |
| Total Assets | ₩ 13.45T | ₩ 13.24T | ₩ 12.32T | ₩ 11.95T | ₩ 10.52T |
| Total Debt | ₩ 817.09B | ₩ 983.59B | ₩ 867.82B | ₩ 869.00B | ₩ 462.06B |
| Net Debt | ₩ -741.89B | ₩ -685.17B | ₩ -919.87B | ₩ -523.14B | ₩ -618.83B |
| Total Liabilities | ₩ 3.19T | ₩ 3.53T | ₩ 3.35T | ₩ 3.49T | ₩ 3.07T |
| Stockholders' Equity | ₩ 9.92T | ₩ 9.33T | ₩ 8.66T | ₩ 8.22T | ₩ 7.23T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 887.98B | ₩ 711.07B | ₩ 980.53B | ₩ 637.47B | ₩ 660.50B |
| Operating Cash Flow | ₩ 1.20T | ₩ 1.24T | ₩ 1.46T | ₩ 1.29T | ₩ 980.24B |
| Investing Cash Flow | ₩ -861.83B | ₩ -1.07T | ₩ -622.13B | ₩ -645.43B | ₩ -826.64B |
| Financing Cash Flow | ₩ -471.38B | ₩ -423.38B | ₩ -462.64B | ₩ -355.50B | ₩ -323.40B |