| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.22T | ₩ 1.21T | ₩ 1.22T | ₩ 1.25T | ₩ 940.47B |
| Gross Profit | ₩ 168.01B | ₩ 171.26B | ₩ 157.31B | ₩ 144.44B | ₩ 152.14B |
| Operating Income | ₩ 27.36B | ₩ 23.30B | ₩ 19.58B | ₩ 6.98B | ₩ 21.15B |
| EBITDA | ₩ 62.69B | ₩ 57.33B | ₩ 41.79B | ₩ 50.60B | ₩ 57.08B |
| Net Income | ₩ 17.15B | ₩ 32.12B | ₩ 153.79B | ₩ 3.62B | ₩ 16.74B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 243.93B | ₩ 229.47B | ₩ 246.68B | ₩ 208.88B | ₩ 125.50B |
| Total Assets | ₩ 1.25T | ₩ 1.25T | ₩ 1.25T | ₩ 1.39T | ₩ 1.24T |
| Total Debt | ₩ 206.11B | ₩ 223.29B | ₩ 236.16B | ₩ 237.53B | ₩ 227.19B |
| Net Debt | ₩ 49.26B | ₩ 94.03B | ₩ 165.18B | ₩ 156.45B | ₩ 175.55B |
| Total Liabilities | ₩ 632.26B | ₩ 660.56B | ₩ 686.95B | ₩ 786.54B | ₩ 647.10B |
| Stockholders' Equity | ₩ 459.50B | ₩ 439.60B | ₩ 419.27B | ₩ 479.17B | ₩ 470.72B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 27.13B | ₩ 16.71B | ₩ -44.51B | ₩ 26.56B | ₩ 10.48B |
| Operating Cash Flow | ₩ 55.63B | ₩ 55.83B | ₩ -1.56B | ₩ 74.63B | ₩ 65.87B |
| Investing Cash Flow | ₩ -2.54B | ₩ 20.81B | ₩ -9.40B | ₩ -45.66B | ₩ -70.16B |
| Financing Cash Flow | ₩ -24.68B | ₩ -20.44B | ₩ 864.86M | ₩ 470.13M | ₩ -16.62B |