| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 124.02B | ₩ 126.34B | ₩ 129.76B | ₩ 120.87B | ₩ 106.40B |
| Gross Profit | ₩ 25.76B | ₩ 27.25B | ₩ 31.42B | ₩ 25.73B | ₩ 24.91B |
| Operating Income | ₩ 316.50M | ₩ 983.20M | ₩ 6.49B | ₩ 2.90B | ₩ 3.43B |
| EBITDA | ₩ 4.97B | ₩ 5.54B | ₩ 16.66B | ₩ 8.16B | ₩ 8.37B |
| Net Income | ₩ 1.50B | ₩ 1.24B | ₩ 9.14B | ₩ 2.34B | ₩ 3.27B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 12.56B | ₩ 15.94B | ₩ 21.71B | ₩ 12.57B | ₩ 9.74B |
| Total Assets | ₩ 103.16B | ₩ 97.17B | ₩ 97.05B | ₩ 97.79B | ₩ 93.96B |
| Total Debt | ₩ 689.25M | ₩ 875.80M | ₩ 995.85M | ₩ 6.21B | ₩ 6.33B |
| Net Debt | ₩ -11.87B | ₩ -15.06B | ₩ -18.72B | ₩ 1.13B | ₩ -3.41B |
| Total Liabilities | ₩ 15.73B | ₩ 16.47B | ₩ 15.76B | ₩ 20.18B | ₩ 18.72B |
| Stockholders' Equity | ₩ 87.43B | ₩ 80.70B | ₩ 81.28B | ₩ 77.62B | ₩ 75.23B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -2.90B | ₩ -3.44B | ₩ 4.54B | ₩ 3.35B | ₩ 1.37B |
| Operating Cash Flow | ₩ 2.59B | ₩ 4.26B | ₩ 7.09B | ₩ 6.57B | ₩ 10.93B |
| Investing Cash Flow | ₩ -5.45B | ₩ -5.73B | ₩ 18.47B | ₩ -10.85B | ₩ -9.49B |
| Financing Cash Flow | ₩ -524.46M | ₩ -2.32B | ₩ -10.93B | ₩ -379.26M | ₩ -3.07B |