| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 264.95B | ₩ 293.71B | ₩ 312.54B | ₩ 275.54B | ₩ 298.46B |
| Gross Profit | ₩ 36.43B | ₩ 52.84B | ₩ 47.56B | ₩ 38.17B | ₩ 38.44B |
| Operating Income | ₩ 7.61B | ₩ 24.40B | ₩ 24.31B | ₩ 14.71B | ₩ 21.09B |
| EBITDA | ₩ 20.12B | ₩ 42.22B | ₩ 32.25B | ₩ 22.27B | ₩ 22.00B |
| Net Income | ₩ 18.49B | ₩ 21.67B | ₩ 19.91B | ₩ 9.36B | ₩ 14.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 83.10B | ₩ 90.65B | ₩ 81.95B | ₩ 122.59B | ₩ 109.30B |
| Total Assets | ₩ 613.35B | ₩ 616.32B | ₩ 606.92B | ₩ 586.81B | ₩ 577.69B |
| Total Debt | ₩ 31.21B | ₩ 38.59B | ₩ 49.03B | ₩ 51.35B | ₩ 62.61B |
| Net Debt | ₩ 3.86B | ₩ 24.50B | ₩ 32.85B | ₩ 38.49B | ₩ 44.94B |
| Total Liabilities | ₩ 115.07B | ₩ 133.83B | ₩ 141.33B | ₩ 136.11B | ₩ 137.94B |
| Stockholders' Equity | ₩ 495.13B | ₩ 479.54B | ₩ 462.53B | ₩ 447.85B | ₩ 431.66B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.66B | ₩ 21.27B | ₩ 18.90B | ₩ 23.11B | ₩ 20.30B |
| Operating Cash Flow | ₩ 4.54B | ₩ 23.64B | ₩ 20.28B | ₩ 27.23B | ₩ 25.40B |
| Investing Cash Flow | ₩ 16.72B | ₩ -11.86B | ₩ 5.51B | ₩ -19.28B | ₩ -8.40B |
| Financing Cash Flow | ₩ -8.04B | ₩ -13.86B | ₩ -22.46B | ₩ -13.44B | ₩ -20.19B |