| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 6.92T | ₩ 7.16T | ₩ 6.32T | ₩ 7.98T | ₩ 8.46T |
| Gross Profit | ₩ 589.98B | ₩ 585.56B | ₩ 644.27B | ₩ 1.43T | ₩ 2.70T |
| Operating Income | ₩ 271.83B | ₩ 272.80B | ₩ 358.96B | ₩ 1.15T | ₩ 2.41T |
| EBITDA | ₩ 582.35B | ₩ 622.81B | ₩ 655.51B | ₩ 1.40T | ₩ 2.66T |
| Net Income | ₩ 292.24B | ₩ 348.62B | ₩ 446.82B | ₩ 1.02T | ₩ 1.97T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.09T | ₩ 780.29B | ₩ 989.28B | ₩ 1.15T | ₩ 1.76T |
| Total Assets | ₩ 8.47T | ₩ 8.34T | ₩ 7.98T | ₩ 7.72T | ₩ 8.12T |
| Total Debt | ₩ 1.01T | ₩ 945.19B | ₩ 882.88B | ₩ 796.77B | ₩ 1.03T |
| Net Debt | ₩ 357.61B | ₩ 515.90B | ₩ 430.44B | ₩ 229.47B | ₩ 410.48B |
| Total Liabilities | ₩ 2.23T | ₩ 2.30T | ₩ 2.15T | ₩ 2.04T | ₩ 3.03T |
| Stockholders' Equity | ₩ 6.25T | ₩ 6.04T | ₩ 5.83T | ₩ 5.65T | ₩ 5.08T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 520.91B | ₩ -114.24B | ₩ 40.48B | ₩ 85.46B | ₩ 1.77T |
| Operating Cash Flow | ₩ 715.31B | ₩ 322.33B | ₩ 630.70B | ₩ 513.53B | ₩ 2.13T |
| Investing Cash Flow | ₩ -372.53B | ₩ -259.01B | ₩ -591.98B | ₩ 94.08B | ₩ -1.76T |
| Financing Cash Flow | ₩ -121.27B | ₩ -90.60B | ₩ -153.28B | ₩ -661.04B | ₩ -166.56B |