| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 10.89T | ₩ 11.70T | ₩ 8.40T | ₩ 18.58T | ₩ 13.79T |
| Gross Profit | ₩ 1.98T | ₩ 3.96T | ₩ 974.86B | ₩ 10.45T | ₩ 7.76T |
| Operating Income | ₩ 1.46T | ₩ 3.51T | ₩ 584.77B | ₩ 9.95T | ₩ 7.38T |
| EBITDA | ₩ 2.58T | ₩ 4.79T | ₩ 2.09T | ₩ 11.43T | ₩ 6.33T |
| Net Income | ₩ 1.88T | ₩ 3.74T | ₩ 968.56B | ₩ 10.12T | ₩ 5.34T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 13.35T | ₩ 15.84T | ₩ 11.76T | ₩ 12.80T | ₩ 6.46T |
| Total Assets | ₩ 33.56T | ₩ 33.85T | ₩ 25.71T | ₩ 25.97T | ₩ 17.88T |
| Total Debt | ₩ 5.19T | ₩ 4.38T | ₩ 3.03T | ₩ 3.88T | ₩ 5.82T |
| Net Debt | ₩ 4.14T | ₩ 2.91T | ₩ -222.74B | ₩ -1.10T | ₩ 4.09T |
| Total Liabilities | ₩ 6.99T | ₩ 5.99T | ₩ 4.27T | ₩ 5.29T | ₩ 7.52T |
| Stockholders' Equity | ₩ 26.57T | ₩ 27.85T | ₩ 19.76T | ₩ 20.69T | ₩ 10.36T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.70T | ₩ 2.33T | ₩ -63.06B | ₩ 10.87T | ₩ 5.79T |
| Operating Cash Flow | ₩ 3.29T | ₩ 4.87T | ₩ 1.98T | ₩ 11.32T | ₩ 7.51T |
| Investing Cash Flow | ₩ 1.07T | ₩ -6.23T | ₩ -1.49T | ₩ -4.82T | ₩ -6.31T |
| Financing Cash Flow | ₩ -4.02T | ₩ -539.12B | ₩ -2.24T | ₩ -3.60T | ₩ -718.21B |