| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 164.66B | ₩ 137.59B | ₩ 100.17B | ₩ 84.05B | ₩ 89.47B |
| Gross Profit | ₩ 11.88B | ₩ -11.12B | ₩ 4.15B | ₩ 1.37B | ₩ -53.40M |
| Operating Income | ₩ 5.17B | ₩ -17.86B | ₩ -3.32B | ₩ -5.61B | ₩ -6.73B |
| EBITDA | ₩ 5.86B | ₩ -18.33B | ₩ 5.21B | ₩ -2.87B | ₩ -1.81B |
| Net Income | ₩ 7.59B | ₩ -22.17B | ₩ 1.94B | ₩ -3.33B | ₩ -3.21B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 9.90B | ₩ 8.48B | ₩ 31.11B | ₩ 30.14B | ₩ 44.94B |
| Total Assets | ₩ 106.27B | ₩ 91.72B | ₩ 113.50B | ₩ 111.63B | ₩ 114.66B |
| Total Debt | ₩ 979.58M | ₩ 696.62M | ₩ 1.26B | ₩ 2.36B | ₩ 2.72B |
| Net Debt | ₩ -7.33B | ₩ -4.30B | ₩ -9.30B | ₩ -2.49B | ₩ -9.66B |
| Total Liabilities | ₩ 25.51B | ₩ 18.83B | ₩ 17.87B | ₩ 18.02B | ₩ 17.56B |
| Stockholders' Equity | ₩ 80.75B | ₩ 72.88B | ₩ 95.63B | ₩ 93.61B | ₩ 97.09B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -309.73M | ₩ -21.98B | ₩ 4.27B | ₩ -4.98B | ₩ -5.74B |
| Operating Cash Flow | ₩ 66.00M | ₩ -21.29B | ₩ 4.75B | ₩ -4.89B | ₩ -5.43B |
| Investing Cash Flow | ₩ 3.96B | ₩ 16.47B | ₩ 2.41B | ₩ -1.18B | ₩ -6.81B |
| Financing Cash Flow | ₩ -727.21M | ₩ -1.02B | ₩ -1.49B | ₩ -1.37B | ₩ -1.66B |