| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 11.78T | ₩ 9.90T | ₩ 8.01T | ₩ 5.94T | ₩ 6.62T |
| Gross Profit | ₩ 2.47T | ₩ 920.56B | ₩ 645.47B | ₩ -462.22B | ₩ -765.66B |
| Operating Income | ₩ 1.99T | ₩ 502.70B | ₩ 233.34B | ₩ -854.42B | ₩ -1.31T |
| EBITDA | ₩ 2.27T | ₩ 186.95B | ₩ 123.56B | ₩ -254.42B | ₩ -1.01T |
| Net Income | ₩ 545.54B | ₩ 63.88B | ₩ -148.27B | ₩ -619.44B | ₩ -1.45T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.08T | ₩ 1.06T | ₩ 798.18B | ₩ 1.10T | ₩ 1.24T |
| Total Assets | ₩ 14.95T | ₩ 17.19T | ₩ 15.59T | ₩ 14.49T | ₩ 12.14T |
| Total Debt | ₩ 2.31T | ₩ 3.54T | ₩ 3.68T | ₩ 3.12T | ₩ 2.27T |
| Net Debt | ₩ 1.53T | ₩ 2.59T | ₩ 3.10T | ₩ 2.20T | ₩ 1.70T |
| Total Liabilities | ₩ 10.85T | ₩ 13.45T | ₩ 12.18T | ₩ 10.92T | ₩ 8.04T |
| Stockholders' Equity | ₩ 4.15T | ₩ 3.79T | ₩ 3.44T | ₩ 3.59T | ₩ 4.11T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 1.76T | ₩ 481.11B | ₩ -669.93B | ₩ -1.76T | ₩ 805.62B |
| Operating Cash Flow | ₩ 1.99T | ₩ 654.52B | ₩ -516.47B | ₩ -1.69T | ₩ 845.03B |
| Investing Cash Flow | ₩ -480.36B | ₩ 310.53B | ₩ -194.74B | ₩ 1.10T | ₩ 99.78B |
| Financing Cash Flow | ₩ -1.27T | ₩ -599.22B | ₩ 376.00B | ₩ 946.81B | ₩ -1.37T |