| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 59.84B | ₩ 64.90B | ₩ 76.26B | ₩ 170.59B | ₩ 150.56B |
| Gross Profit | ₩ 10.77B | ₩ -12.17B | ₩ -873.66M | ₩ 42.33B | ₩ 41.91B |
| Operating Income | ₩ -3.38B | ₩ -35.84B | ₩ -28.09B | ₩ 7.28B | ₩ 8.67B |
| EBITDA | ₩ -2.30B | ₩ -30.11B | ₩ -23.74B | ₩ 7.30B | ₩ 6.42B |
| Net Income | ₩ -14.30B | ₩ -23.26B | ₩ -24.77B | ₩ -2.27B | ₩ -1.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 79.83B | ₩ 37.19B | ₩ 25.43B | ₩ 45.50B | ₩ 97.06B |
| Total Assets | ₩ 837.28B | ₩ 664.31B | ₩ 678.20B | ₩ 739.67B | ₩ 699.10B |
| Total Debt | ₩ 27.63B | ₩ 22.47B | ₩ 25.40B | ₩ 32.11B | ₩ 38.46B |
| Net Debt | ₩ 21.57B | ₩ 14.73B | ₩ 11.16B | ₩ 14.82B | ₩ 26.26B |
| Total Liabilities | ₩ 770.53B | ₩ 594.55B | ₩ 605.02B | ₩ 653.55B | ₩ 613.46B |
| Stockholders' Equity | ₩ 63.33B | ₩ 61.85B | ₩ 65.21B | ₩ 76.94B | ₩ 76.38B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -12.35B | ₩ -11.87B | ₩ -9.22B | ₩ 7.90B | ₩ -7.24B |
| Operating Cash Flow | ₩ -11.91B | ₩ -11.12B | ₩ -8.32B | ₩ 8.64B | ₩ -6.87B |
| Investing Cash Flow | ₩ -697.91M | ₩ 47.98M | ₩ -14.76M | ₩ 1.16B | ₩ 420.94M |
| Financing Cash Flow | ₩ 11.04B | ₩ 4.54B | ₩ 5.29B | ₩ -4.69B | ₩ -3.26B |