| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 137.87B | ₩ 140.21B | ₩ 163.63B | ₩ 192.21B | ₩ 204.87B |
| Gross Profit | ₩ 5.56B | ₩ 4.57B | ₩ 4.05B | ₩ 10.21B | ₩ 27.41B |
| Operating Income | ₩ -959.36M | ₩ -2.13B | ₩ -3.44B | ₩ 3.01B | ₩ 20.78B |
| EBITDA | ₩ -162.76M | ₩ 7.94B | ₩ 20.44B | ₩ 26.19B | ₩ 21.98B |
| Net Income | ₩ 5.86B | ₩ 6.62B | ₩ 18.56B | ₩ 26.22B | ₩ 25.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 3.27B | ₩ 2.86B | ₩ 8.73B | ₩ 11.78B | ₩ 25.49B |
| Total Assets | ₩ 243.10B | ₩ 224.21B | ₩ 231.65B | ₩ 206.91B | ₩ 209.84B |
| Total Debt | ₩ 24.51B | ₩ 19.27B | ₩ 28.61B | ₩ 17.39B | ₩ 40.49B |
| Net Debt | ₩ 23.56B | ₩ 18.16B | ₩ 27.15B | ₩ 15.64B | ₩ 37.46B |
| Total Liabilities | ₩ 48.24B | ₩ 38.21B | ₩ 47.72B | ₩ 39.01B | ₩ 66.85B |
| Stockholders' Equity | ₩ 194.85B | ₩ 186.00B | ₩ 183.92B | ₩ 167.89B | ₩ 142.99B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -11.39B | ₩ 4.44B | ₩ -2.02B | ₩ 10.52B | ₩ 2.19B |
| Operating Cash Flow | ₩ -11.10B | ₩ 4.59B | ₩ -546.44M | ₩ 11.19B | ₩ 2.46B |
| Investing Cash Flow | ₩ 2.29B | ₩ 8.99B | ₩ -9.71B | ₩ 13.41B | ₩ 7.16B |
| Financing Cash Flow | ₩ 8.66B | ₩ -13.93B | ₩ 9.98B | ₩ -25.89B | ₩ -9.53B |