| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 408.96B | ₩ 404.96B | ₩ 383.93B | ₩ 371.83B | ₩ 348.96B |
| Gross Profit | ₩ 157.66B | ₩ 146.95B | ₩ 123.15B | ₩ 136.80B | ₩ 140.76B |
| Operating Income | ₩ 24.14B | ₩ 5.88B | ₩ 8.13B | ₩ 10.34B | ₩ 21.90B |
| EBITDA | ₩ 50.87B | ₩ 39.09B | ₩ 33.45B | ₩ 24.31B | ₩ 44.22B |
| Net Income | ₩ 9.74B | ₩ 6.57B | ₩ 6.08B | ₩ 10.44B | ₩ 11.88B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 107.20B | ₩ 93.23B | ₩ 75.66B | ₩ 88.37B | ₩ 114.77B |
| Total Assets | ₩ 490.05B | ₩ 479.78B | ₩ 474.58B | ₩ 465.92B | ₩ 442.74B |
| Total Debt | ₩ 55.88B | ₩ 72.61B | ₩ 75.74B | ₩ 59.75B | ₩ 58.11B |
| Net Debt | ₩ 20.90B | ₩ 42.63B | ₩ 59.72B | ₩ 46.09B | ₩ 27.59B |
| Total Liabilities | ₩ 129.32B | ₩ 139.04B | ₩ 144.77B | ₩ 138.66B | ₩ 129.33B |
| Stockholders' Equity | ₩ 216.25B | ₩ 204.93B | ₩ 197.89B | ₩ 199.33B | ₩ 190.88B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 39.02B | ₩ 13.78B | ₩ -7.63B | ₩ -23.59B | ₩ -5.07B |
| Operating Cash Flow | ₩ 61.69B | ₩ 35.12B | ₩ 22.87B | ₩ 18.27B | ₩ 33.19B |
| Investing Cash Flow | ₩ -38.77B | ₩ -14.94B | ₩ -26.49B | ₩ -31.31B | ₩ -68.59B |
| Financing Cash Flow | ₩ -24.89B | ₩ -7.48B | ₩ 6.04B | ₩ -3.76B | ₩ 34.13B |