| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 15.36T | ₩ 3.02T | ₩ 2.69T | ₩ 1.99T | ₩ 2.72T |
| Gross Profit | ₩ 15.36T | ₩ 2.63T | ₩ 1.86T | ₩ 1.43T | ₩ 2.49T |
| Operating Income | ₩ 1.42T | ₩ 1.77T | ₩ 720.73B | ₩ 440.21B | ₩ 1.30T |
| EBITDA | ₩ 1.42T | ₩ 1.85T | ₩ 799.52B | ₩ 505.39B | ₩ 1.36T |
| Net Income | ₩ 1.03T | ₩ 686.66B | ₩ 556.44B | ₩ 303.42B | ₩ 931.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 11.42T | ₩ 6.49T | ₩ 2.18T | ₩ 6.52T | ₩ 7.23T |
| Total Assets | ₩ 83.39T | ₩ 62.43T | ₩ 56.70T | ₩ 53.43T | ₩ 58.54T |
| Total Debt | ₩ 37.44T | ₩ 27.40T | ₩ 21.95T | ₩ 21.62T | ₩ 23.57T |
| Net Debt | ₩ 34.82T | ₩ 20.91T | ₩ 11.97T | ₩ 19.65T | ₩ 16.34T |
| Total Liabilities | ₩ 73.95T | ₩ 54.31T | ₩ 49.08T | ₩ 46.20T | ₩ 51.72T |
| Stockholders' Equity | ₩ 9.43T | ₩ 8.11T | ₩ 7.61T | ₩ 7.22T | ₩ 6.82T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 8.89T | ₩ -4.24T | ₩ -1.20T | ₩ 6.57T | ₩ 3.40T |
| Operating Cash Flow | ₩ 8.90T | ₩ -4.20T | ₩ -1.15T | ₩ 6.63T | ₩ 3.46T |
| Investing Cash Flow | ₩ -3.19T | ₩ -1.26T | ₩ 1.67T | ₩ -3.65T | ₩ 205.72B |
| Financing Cash Flow | ₩ 9.64T | ₩ 4.76T | ₩ -313.87B | ₩ -2.40T | ₩ -3.61T |