| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.97T | ₩ 4.02T | ₩ 3.22T | ₩ 2.84T | ₩ 2.51T |
| Gross Profit | ₩ 1.24T | ₩ 1.38T | ₩ 1.24T | ₩ 1.15T | ₩ 1.05T |
| Operating Income | ₩ 167.20B | ₩ 184.93B | ₩ 210.67B | ₩ 222.86B | ₩ 182.22B |
| EBITDA | ₩ 412.28B | ₩ 419.08B | ₩ 449.99B | ₩ 373.28B | ₩ 368.14B |
| Net Income | ₩ 47.20B | ₩ 59.10B | ₩ 165.89B | ₩ 128.41B | ₩ 135.52B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 225.28B | ₩ 193.33B | ₩ 259.50B | ₩ 355.89B | ₩ 402.71B |
| Total Assets | ₩ 4.28T | ₩ 4.37T | ₩ 4.26T | ₩ 3.70T | ₩ 3.60T |
| Total Debt | ₩ 1.72T | ₩ 1.77T | ₩ 1.73T | ₩ 1.55T | ₩ 1.49T |
| Net Debt | ₩ 1.50T | ₩ 1.59T | ₩ 1.48T | ₩ 1.21T | ₩ 1.11T |
| Total Liabilities | ₩ 2.68T | ₩ 2.79T | ₩ 2.72T | ₩ 2.28T | ₩ 2.15T |
| Stockholders' Equity | ₩ 1.52T | ₩ 1.50T | ₩ 1.46T | ₩ 1.39T | ₩ 1.43T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 147.97B | ₩ 20.28B | ₩ 61.97B | ₩ 115.25B | ₩ 118.09B |
| Operating Cash Flow | ₩ 353.62B | ₩ 325.22B | ₩ 267.74B | ₩ 268.33B | ₩ 321.10B |
| Investing Cash Flow | ₩ -215.77B | ₩ -307.12B | ₩ -194.02B | ₩ -166.13B | ₩ 81.43B |
| Financing Cash Flow | ₩ -101.97B | ₩ -91.70B | ₩ -166.25B | ₩ -139.24B | ₩ -177.23B |