| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.22T | ₩ 2.27T | ₩ 1.85T | ₩ 3.72T | ₩ 3.54T |
| Gross Profit | ₩ 442.65B | ₩ 519.61B | ₩ 328.58B | ₩ 373.36B | ₩ 937.36B |
| Operating Income | ₩ 192.93B | ₩ 221.13B | ₩ 57.66B | ₩ 100.10B | ₩ 102.88B |
| EBITDA | ₩ 289.07B | ₩ 359.29B | ₩ 177.03B | ₩ 209.74B | ₩ 232.19B |
| Net Income | ₩ 329.91B | ₩ 453.16B | ₩ 68.23M | ₩ 15.65B | ₩ 435.82B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 434.59B | ₩ 114.03B | ₩ 290.45B | ₩ 412.16B | ₩ 388.28B |
| Total Assets | ₩ 5.39T | ₩ 4.34T | ₩ 5.09T | ₩ 5.27T | ₩ 5.26T |
| Total Debt | ₩ 1.52T | ₩ 979.66B | ₩ 1.29T | ₩ 1.38T | ₩ 1.22T |
| Net Debt | ₩ 1.22T | ₩ 870.78B | ₩ 1.14T | ₩ 1.24T | ₩ 1.04T |
| Total Liabilities | ₩ 2.53T | ₩ 1.84T | ₩ 2.31T | ₩ 2.37T | ₩ 2.27T |
| Stockholders' Equity | ₩ 2.44T | ₩ 2.16T | ₩ 2.46T | ₩ 2.56T | ₩ 2.63T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 262.17B | ₩ 415.53B | ₩ 353.95B | ₩ 95.43B | ₩ -177.81B |
| Operating Cash Flow | ₩ 421.09B | ₩ 464.80B | ₩ 398.84B | ₩ 168.21B | ₩ -71.29B |
| Investing Cash Flow | ₩ -678.99B | ₩ -227.37B | ₩ -104.87B | ₩ -154.26B | ₩ -71.54B |
| Financing Cash Flow | ₩ 440.09B | ₩ -246.75B | ₩ -286.88B | ₩ -63.36B | ₩ 95.68B |