| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 741.25B | ₩ 795.38B | ₩ 1.05T | ₩ 1.28T | ₩ 855.70B |
| Gross Profit | ₩ 72.00B | ₩ 78.33B | ₩ 12.99B | ₩ 80.06B | ₩ 134.82B |
| Operating Income | ₩ 25.89B | ₩ 30.63B | ₩ -35.23B | ₩ 33.47B | ₩ 89.66B |
| EBITDA | ₩ 43.59B | ₩ 49.81B | ₩ -12.48B | ₩ 57.08B | ₩ 115.53B |
| Net Income | ₩ 14.82B | ₩ 24.97B | ₩ -30.20B | ₩ 26.05B | ₩ 69.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 111.83B | ₩ 78.56B | ₩ 68.52B | ₩ 60.77B | ₩ 128.01B |
| Total Assets | ₩ 719.82B | ₩ 753.62B | ₩ 792.55B | ₩ 857.84B | ₩ 768.75B |
| Total Debt | ₩ 111.55B | ₩ 144.63B | ₩ 191.63B | ₩ 225.70B | ₩ 139.46B |
| Net Debt | ₩ 47.14B | ₩ 100.49B | ₩ 141.15B | ₩ 172.20B | ₩ 92.89B |
| Total Liabilities | ₩ 198.80B | ₩ 237.51B | ₩ 298.69B | ₩ 333.02B | ₩ 271.02B |
| Stockholders' Equity | ₩ 521.01B | ₩ 516.11B | ₩ 493.86B | ₩ 524.83B | ₩ 497.73B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 55.58B | ₩ 63.95B | ₩ 44.38B | ₩ -79.33B | ₩ -1.42B |
| Operating Cash Flow | ₩ 63.15B | ₩ 74.45B | ₩ 59.27B | ₩ -49.05B | ₩ 18.44B |
| Investing Cash Flow | ₩ -8.82B | ₩ -26.87B | ₩ -24.32B | ₩ -32.45B | ₩ -29.37B |
| Financing Cash Flow | ₩ -33.93B | ₩ -54.45B | ₩ -38.31B | ₩ 88.34B | ₩ 17.74B |