| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 132.35B | ₩ 138.80B | ₩ 143.08B | ₩ 161.30B | ₩ 135.75B |
| Gross Profit | ₩ 55.83B | ₩ 61.55B | ₩ 64.83B | ₩ 74.53B | ₩ 53.58B |
| Operating Income | ₩ -1.62B | ₩ -519.45M | ₩ 1.84B | ₩ 7.20B | ₩ -4.74B |
| EBITDA | ₩ 1.51B | ₩ 351.50M | ₩ 6.47B | ₩ 6.83B | ₩ 66.40B |
| Net Income | ₩ 884.20M | ₩ 5.36B | ₩ -1.03B | ₩ 1.77B | ₩ 46.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 22.79B | ₩ 19.49B | ₩ 25.70B | ₩ 31.78B | ₩ 67.27B |
| Total Assets | ₩ 294.19B | ₩ 308.25B | ₩ 303.53B | ₩ 303.82B | ₩ 308.41B |
| Total Debt | ₩ 14.78B | ₩ 18.01B | ₩ 42.38B | ₩ 37.80B | ₩ 40.69B |
| Net Debt | ₩ -7.94B | ₩ -1.48B | ₩ 16.67B | ₩ 7.26B | ₩ 24.76B |
| Total Liabilities | ₩ 33.11B | ₩ 40.79B | ₩ 60.69B | ₩ 58.39B | ₩ 64.15B |
| Stockholders' Equity | ₩ 261.08B | ₩ 267.46B | ₩ 242.84B | ₩ 245.43B | ₩ 244.27B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 2.72B | ₩ -130.45M | ₩ 1.54B | ₩ -995.19M | ₩ -7.00B |
| Operating Cash Flow | ₩ 3.36B | ₩ 2.06B | ₩ 2.74B | ₩ 1.27B | ₩ 3.37B |
| Investing Cash Flow | ₩ 4.19B | ₩ 16.60B | ₩ -11.34B | ₩ 19.68B | ₩ -16.90B |
| Financing Cash Flow | ₩ -4.16B | ₩ -24.87B | ₩ 3.82B | ₩ -5.79B | ₩ 359.30M |