| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.94T | ₩ 3.70T | ₩ 4.76T | ₩ 3.30T | ₩ 1.99T |
| Gross Profit | ₩ 241.61B | ₩ 235.94B | ₩ 257.23B | ₩ 334.76B | ₩ 238.09B |
| Operating Income | ₩ 20.39B | ₩ 721.25M | ₩ 35.88B | ₩ 165.87B | ₩ 121.68B |
| EBITDA | ₩ 223.32B | ₩ -81.76B | ₩ 172.04B | ₩ 217.02B | ₩ 218.94B |
| Net Income | ₩ 32.26B | ₩ -212.32B | ₩ 28.72B | ₩ 118.27B | ₩ 134.16B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 757.68B | ₩ 743.93B | ₩ 630.36B | ₩ 815.37B | ₩ 1.35T |
| Total Assets | ₩ 9.14T | ₩ 7.93T | ₩ 6.33T | ₩ 4.64T | ₩ 3.92T |
| Total Debt | ₩ 4.55T | ₩ 3.66T | ₩ 2.99T | ₩ 1.48T | ₩ 1.10T |
| Net Debt | ₩ 4.24T | ₩ 3.01T | ₩ 2.60T | ₩ 1.20T | ₩ 1.03T |
| Total Liabilities | ₩ 5.23T | ₩ 4.61T | ₩ 3.72T | ₩ 1.99T | ₩ 1.48T |
| Stockholders' Equity | ₩ 3.47T | ₩ 2.97T | ₩ 2.35T | ₩ 2.47T | ₩ 2.39T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -1.54T | ₩ -1.39T | ₩ -1.81T | ₩ -726.86B | ₩ -459.20B |
| Operating Cash Flow | ₩ -61.41B | ₩ 670.85B | ₩ -444.85B | ₩ -60.95B | ₩ 103.04B |
| Investing Cash Flow | ₩ -1.63T | ₩ -1.81T | ₩ -921.55B | ₩ -54.63B | ₩ -1.67T |
| Financing Cash Flow | ₩ 1.37T | ₩ 1.38T | ₩ 1.48T | ₩ 336.30B | ₩ 1.52T |