| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.83T | ₩ 2.12T | ₩ 2.27T | ₩ 2.61T | ₩ 2.59T |
| Gross Profit | ₩ 170.13B | ₩ 178.58B | ₩ 103.91B | ₩ 99.10B | ₩ 564.13B |
| Operating Income | ₩ -28.65B | ₩ -27.16B | ₩ -99.37B | ₩ -104.46B | ₩ 355.27B |
| EBITDA | ₩ 3.42B | ₩ 321.41B | ₩ -33.30B | ₩ -44.34B | ₩ 411.90B |
| Net Income | ₩ 80.82B | ₩ 214.53B | ₩ -18.50B | ₩ 256.66B | ₩ 316.36B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 1.55T | ₩ 1.43T | ₩ 1.27T | ₩ 1.24T | ₩ 1.45T |
| Total Assets | ₩ 4.58T | ₩ 4.72T | ₩ 4.74T | ₩ 4.82T | ₩ 4.92T |
| Total Debt | ₩ 9.13B | ₩ 100.32B | ₩ 99.73B | ₩ 88.15B | ₩ 112.93B |
| Net Debt | ₩ -417.34B | ₩ -290.04B | ₩ -236.89B | ₩ -389.39B | ₩ -243.92B |
| Total Liabilities | ₩ 614.62B | ₩ 706.71B | ₩ 708.79B | ₩ 698.04B | ₩ 951.55B |
| Stockholders' Equity | ₩ 3.93T | ₩ 3.93T | ₩ 3.95T | ₩ 4.04T | ₩ 3.89T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -277.68B | ₩ 153.45B | ₩ 26.84B | ₩ -207.95B | ₩ 203.95B |
| Operating Cash Flow | ₩ -133.28B | ₩ 228.72B | ₩ 106.94B | ₩ -146.34B | ₩ 292.36B |
| Investing Cash Flow | ₩ 262.61B | ₩ -165.36B | ₩ -237.50B | ₩ 296.87B | ₩ -236.17B |
| Financing Cash Flow | ₩ -92.45B | ₩ -11.36B | ₩ -10.36B | ₩ -32.36B | ₩ 29.33B |