| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 516.98B | ₩ 523.65B | ₩ 539.41B | ₩ 593.06B | ₩ 601.03B |
| Gross Profit | ₩ 89.25B | ₩ 88.37B | ₩ 78.24B | ₩ 64.51B | ₩ 136.87B |
| Operating Income | ₩ 30.89B | ₩ 9.06B | ₩ 8.36B | ₩ -9.87B | ₩ 60.97B |
| EBITDA | ₩ 55.78B | ₩ 68.84B | ₩ 36.52B | ₩ 187.20B | ₩ 89.67B |
| Net Income | ₩ 33.19B | ₩ 28.11B | ₩ 7.84B | ₩ 114.28B | ₩ 62.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 167.16B | ₩ 164.15B | ₩ 137.08B | ₩ 305.61B | ₩ 141.45B |
| Total Assets | ₩ 1.12T | ₩ 1.12T | ₩ 1.06T | ₩ 1.18T | ₩ 1.04T |
| Total Debt | ₩ 75.99B | ₩ 113.00B | ₩ 91.62B | ₩ 114.01B | ₩ 102.24B |
| Net Debt | ₩ 48.97B | ₩ 48.26B | ₩ 49.87B | ₩ 52.09B | ₩ 82.08B |
| Total Liabilities | ₩ 171.07B | ₩ 208.14B | ₩ 178.50B | ₩ 272.30B | ₩ 249.71B |
| Stockholders' Equity | ₩ 925.29B | ₩ 883.88B | ₩ 857.74B | ₩ 883.20B | ₩ 773.28B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 24.64B | ₩ 15.88B | ₩ -16.03B | ₩ -19.87B | ₩ -24.77B |
| Operating Cash Flow | ₩ 37.25B | ₩ 47.32B | ₩ -6.20B | ₩ -13.47B | ₩ 21.18B |
| Investing Cash Flow | ₩ -31.28B | ₩ -28.12B | ₩ 45.16B | ₩ 53.68B | ₩ -25.59B |
| Financing Cash Flow | ₩ -43.51B | ₩ 2.95B | ₩ -57.86B | ₩ 1.22B | ₩ -11.57B |