| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 64.29B | ₩ 69.02B | ₩ 78.05B | ₩ 61.25B | ₩ 42.09B |
| Gross Profit | ₩ 27.06B | ₩ 27.05B | ₩ 34.72B | ₩ 27.94B | ₩ 16.14B |
| Operating Income | ₩ -6.16B | ₩ -9.52B | ₩ -7.76B | ₩ 1.34B | ₩ -1.80B |
| EBITDA | ₩ -2.84B | ₩ 14.59B | ₩ -18.24B | ₩ 145.29B | ₩ 1.56B |
| Net Income | ₩ 1.17B | ₩ 13.09B | ₩ -20.94B | ₩ 108.67B | ₩ -1.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 225.93B | ₩ 222.29B | ₩ 235.42B | ₩ 299.93B | ₩ 64.09B |
| Total Assets | ₩ 403.01B | ₩ 396.88B | ₩ 419.19B | ₩ 498.74B | ₩ 371.38B |
| Total Debt | ₩ 132.17M | ₩ 161.82M | ₩ 238.13M | ₩ 274.35M | ₩ 181.07M |
| Net Debt | ₩ -120.15B | ₩ -110.08B | ₩ -159.85B | ₩ -272.65B | ₩ -50.66B |
| Total Liabilities | ₩ 16.67B | ₩ 11.75B | ₩ 36.44B | ₩ 49.75B | ₩ 25.47B |
| Stockholders' Equity | ₩ 386.34B | ₩ 385.13B | ₩ 382.75B | ₩ 449.00B | ₩ 345.91B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 15.14B | ₩ -16.34B | ₩ -49.20B | ₩ -101.46B | ₩ -6.91B |
| Operating Cash Flow | ₩ 17.28B | ₩ -4.26B | ₩ -41.47B | ₩ -38.97B | ₩ 5.70B |
| Investing Cash Flow | ₩ -8.64B | ₩ -35.54B | ₩ -26.95B | ₩ 266.83B | ₩ 10.43B |
| Financing Cash Flow | ₩ 1.04B | ₩ -10.30B | ₩ -44.52B | ₩ -5.74B | ₩ -1.48B |