| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 2.02T | ₩ 1.91T | ₩ 2.22T | ₩ 2.05T | ₩ 2.07T |
| Gross Profit | ₩ 122.75B | ₩ -94.37B | ₩ 92.59B | ₩ 133.88B | ₩ 187.56B |
| Operating Income | ₩ 39.84B | ₩ -181.83B | ₩ 28.46B | ₩ 52.67B | ₩ 111.59B |
| EBITDA | ₩ 50.09B | ₩ -244.67B | ₩ 31.34B | ₩ 75.12B | ₩ 122.38B |
| Net Income | ₩ 63.92B | ₩ -225.71B | ₩ 1.11B | ₩ 21.19B | ₩ 148.12B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 166.31B | ₩ 208.08B | ₩ 167.27B | ₩ 292.08B | ₩ 221.94B |
| Total Assets | ₩ 1.50T | ₩ 1.55T | ₩ 1.69T | ₩ 1.69T | ₩ 1.74T |
| Total Debt | ₩ 174.91B | ₩ 291.46B | ₩ 317.53B | ₩ 248.73B | ₩ 178.50B |
| Net Debt | ₩ 14.20B | ₩ 87.58B | ₩ 153.76B | ₩ -40.25B | ₩ -37.11B |
| Total Liabilities | ₩ 1.26T | ₩ 1.33T | ₩ 1.22T | ₩ 1.15T | ₩ 1.08T |
| Stockholders' Equity | ₩ 247.82B | ₩ 229.40B | ₩ 470.62B | ₩ 543.77B | ₩ 652.82B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 47.73B | ₩ 80.11B | ₩ -155.87B | ₩ 52.78B | ₩ 178.54B |
| Operating Cash Flow | ₩ 47.86B | ₩ 80.30B | ₩ -154.54B | ₩ 57.06B | ₩ 181.19B |
| Investing Cash Flow | ₩ 40.28B | ₩ 15.11B | ₩ 14.44M | ₩ -4.49B | ₩ -30.53B |
| Financing Cash Flow | ₩ -126.67B | ₩ -47.95B | ₩ 30.29B | ₩ 21.99B | ₩ -40.96B |